Shenzhen Topway Video Communication Co., Ltd (SHE:002238)
China flag China · Delayed Price · Currency is CNY
6.65
-0.18 (-2.64%)
Sep 9, 2026, 11:30 AM CST

SHE:002238 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,1531,2921,3791,4781,5051,779
Revenue Growth
-13.29%-6.32%-6.68%-1.81%-15.43%2.04%
Gross Profit
281.64313.76389.06497.89471.96541.47
Operating Income
-80.32-102.33-31.4744.3652.5487.6
Net Income
-205.87-193.162.56125.07110.16142.03
Earnings Per Share
-0.26-0.240.000.160.140.18
EPS Growth
---98.00%14.29%-22.22%-21.74%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cable Television
1,1331,2291,3811,3491,559
Digital Cultural Production
84.8275.94-98.72154.33
Others
73.473.7797.13--
Total
1,2921,3791,4781,5051,779

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
534.86669.711,1051,0101,130921.52
Total Debt
276.76294.16425.63472.14267.8665.07
Net Cash (Debt)
258.1375.55679.69537.87862.14856.45
Net Cash Growth
-46.66%-44.75%26.37%-37.61%0.66%4.20%
Net Cash Per Share
0.320.470.850.691.101.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
228.96171.21465.31496.64329.46435.56
Capital Expenditures
-131.74-178.23-142.32-614.7-312.67-269.8
Free Cash Flow
97.22-7.02322.99-118.0616.79165.76
Free Cash Flow Growth
-40.63%----89.87%-35.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
24.42%24.29%28.21%33.70%31.36%30.43%
Operating Margin
-6.97%-7.92%-2.28%3.00%3.49%4.92%
Pretax Margin
-17.61%-15.26%1.06%7.32%7.12%7.93%
Profit Margin
-17.85%-14.95%0.19%8.46%7.32%7.98%
FCF Margin
8.43%-0.54%23.42%-7.99%1.12%9.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.050-0.0500.1000.1000.100
Dividend Per Share Growth
-50.00%--50.00%0%0%0%
Dividend Yield
0.73%-0.63%0.66%1.56%1.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--2513.5599.6548.1635.60
Forward PE
-25.3825.3825.3825.3825.38
P/FCF Ratio
56.38-19.95-315.9430.50
PS Ratio
4.755.054.678.443.532.84