Joyoung Co.,Ltd (SHE:002242)
China · Delayed Price · Currency is CNY 9.54
+0.04 (0.42%)
Sep 22, 2026, 3:04 PM CST
Joyoung Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 7,635 | 8,143 | 8,744 | 9,502 | 10,067 | 10,434 |
Other Revenue | 76.85 | 66.8 | 105.44 | 111.08 | 109.85 | 106.09 |
| 7,712 | 8,210 | 8,849 | 9,613 | 10,177 | 10,540 | |
Revenue Growth | -8.73% | -7.23% | -7.94% | -5.54% | -3.45% | -6.09% |
Cost of Revenue | 5,745 | 6,023 | 6,617 | 7,238 | 7,241 | 7,614 |
Gross Profit | 1,967 | 2,187 | 2,232 | 2,374 | 2,935 | 2,927 |
Selling, General & Admin | 1,724 | 1,773 | 1,891 | 1,709 | 1,969 | 1,931 |
Research & Development | 270.12 | 302.97 | 360.97 | 388.91 | 390.13 | 357.28 |
Other Operating Expenses | 8.25 | 26.08 | 11.22 | 2.96 | 53.22 | 41.78 |
Operating Expenses | 1,998 | 2,096 | 2,273 | 2,122 | 2,429 | 2,334 |
Operating Income | -31.45 | 90.65 | -40.42 | 252.78 | 506.6 | 592.52 |
Interest Expense | -1.43 | -1.35 | -2.1 | -5.22 | -5.01 | -2.38 |
Interest & Investment Income | 96.72 | 123.26 | 174.64 | 166.07 | 69.64 | 84.62 |
Currency Exchange Gain (Loss) | -11.38 | -0.06 | 23.31 | 27.94 | 30.56 | -13.2 |
Other Non Operating Income (Expenses) | -0.28 | -3 | -2.88 | -4.71 | -2.13 | -2.25 |
EBT Excluding Unusual Items | 52.18 | 209.5 | 152.55 | 436.86 | 599.67 | 659.31 |
Gain (Loss) on Sale of Investments | -55.6 | -123.18 | -113.06 | -37.49 | -94.62 | 31.56 |
Gain (Loss) on Sale of Assets | 0.35 | 0.46 | 6.35 | 2.45 | -0.3 | 0.18 |
Asset Writedown | -1.32 | -2.06 | -1.12 | -1.87 | -0.18 | -0.58 |
Other Unusual Items | 10.42 | 12.81 | 4.35 | 30.96 | 78.84 | 100.03 |
Pretax Income | 6.03 | 97.54 | 49.07 | 430.91 | 583.42 | 790.5 |
Income Tax Expense | -63.04 | -19.6 | -57.36 | 40.36 | 60.5 | 89.19 |
Earnings From Continuing Operations | 69.06 | 117.14 | 106.43 | 390.55 | 522.91 | 701.31 |
Minority Interest in Earnings | -2.37 | 0.51 | 15.92 | -1.5 | 6.99 | 44.3 |
Net Income | 66.69 | 117.65 | 122.35 | 389.05 | 529.91 | 745.6 |
Net Income to Common | 66.69 | 117.65 | 122.35 | 389.05 | 529.91 | 745.6 |
Net Income Growth | -4.31% | -3.85% | -68.55% | -26.58% | -28.93% | -20.69% |
Shares Outstanding (Basic) | 711 | 735 | 765 | 748 | 757 | 769 |
Shares Outstanding (Diluted) | 711 | 735 | 765 | 748 | 757 | 769 |
Shares Change | -7.34% | -3.85% | 2.21% | -1.17% | -1.52% | 0.57% |
EPS (Basic) | 0.09 | 0.16 | 0.16 | 0.52 | 0.70 | 0.97 |
EPS (Diluted) | 0.09 | 0.16 | 0.16 | 0.52 | 0.70 | 0.97 |
EPS Growth | 3.28% | 0% | -69.23% | -25.71% | -27.83% | -21.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 318.5 | 702.14 | 142.96 | 722.68 | 553.23 | -131.69 |
Free Cash Flow Per Share | 0.45 | 0.95 | 0.19 | 0.97 | 0.73 | -0.17 |
Dividend Per Share | 0.150 | 0.150 | 0.150 | 0.150 | 0.800 | 1.000 |
Dividend Growth | 0% | 0% | 0% | -81.25% | -20.00% | 0% |
Gross Margin | 25.50% | 26.64% | 25.22% | 24.70% | 28.84% | 27.77% |
Operating Margin | -0.41% | 1.10% | -0.46% | 2.63% | 4.98% | 5.62% |
Profit Margin | 0.86% | 1.43% | 1.38% | 4.05% | 5.21% | 7.07% |
Free Cash Flow Margin | 4.13% | 8.55% | 1.62% | 7.52% | 5.44% | -1.25% |
EBITDA | 43 | 161.61 | 35.15 | 326.94 | 580.28 | 663.81 |
EBITDA Margin | 0.56% | 1.97% | 0.40% | 3.40% | 5.70% | 6.30% |
D&A For EBITDA | 74.45 | 70.95 | 75.57 | 74.17 | 73.68 | 71.29 |
EBIT | -31.45 | 90.65 | -40.42 | 252.78 | 506.6 | 592.52 |
EBIT Margin | -0.41% | 1.10% | -0.46% | 2.63% | 4.98% | 5.62% |
Effective Tax Rate | - | - | - | 9.37% | 10.37% | 11.28% |
Revenue as Reported | 7,712 | 8,210 | 8,849 | 9,613 | 10,177 | 10,540 |