North Chemical Industries Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	14,220	9,894	5,573	4,497	5,243	5,606
Market Cap Growth	137.18%	77.54%	23.93%	-14.24%	-6.46%	39.29%
Enterprise Value	12,615	8,610	4,526	3,373	3,884	4,324
Last Close Price	25.90	18.00	10.10	8.10	9.40	9.99
PE Ratio	53.96	37.62	-	81.00	56.22	46.12
PS Ratio	5.17	3.60	2.86	2.08	2.05	2.13
PB Ratio	4.43	3.08	1.86	1.47	1.73	1.93
P/TBV Ratio	5.13	3.57	2.20	1.75	2.07	2.33
P/FCF Ratio	64.53	44.90	260.77	-	-	90.73
P/OCF Ratio	38.94	27.09	70.21	-	48.09	23.93
EV/Sales Ratio	4.59	3.13	2.33	1.56	1.52	1.64
EV/EBITDA Ratio	30.52	21.22	1148.26	36.30	31.99	23.55
EV/EBIT Ratio	41.38	28.24	-	-	139.25	50.12
EV/FCF Ratio	57.25	39.07	211.80	-	-	69.99
Debt / Equity Ratio	0.04	0.04	0.02	0.02	0.03	0.02
Debt / EBITDA Ratio	0.29	0.29	6.53	0.65	0.60	0.35
Debt / FCF Ratio	0.54	0.54	3.34	-	-	1.09
Net Debt / Equity Ratio	-0.55	-0.55	-0.52	-0.50	-0.55	-0.58
Net Debt / EBITDA Ratio	-4.35	-4.35	-395.18	-16.60	-13.83	-9.16
Net Debt / FCF Ratio	-8.00	-8.00	-72.89	9.51	60.23	-27.21
Asset Turnover	0.56	0.56	0.43	0.47	0.55	0.60
Inventory Turnover	5.60	5.60	4.06	3.97	4.54	4.33
Quick Ratio	1.86	1.86	1.92	1.93	1.76	1.73
Current Ratio	2.06	2.06	2.19	2.27	2.07	2.13
Return on Equity (ROE)	8.11%	8.11%	-1.17%	1.72%	3.00%	3.35%
Return on Assets (ROA)	3.91%	3.91%	-1.48%	-0.17%	0.38%	1.23%
Return on Invested Capital (ROIC)	15.80%	17.29%	-7.33%	-0.86%	2.02%	6.19%
Return on Capital Employed (ROCE)	9.00%	9.00%	-3.50%	-0.40%	0.90%	2.80%
Earnings Yield	1.85%	2.66%	-0.51%	1.23%	1.78%	2.17%
FCF Yield	1.55%	2.23%	0.38%	-3.61%	-0.53%	1.10%
Dividend Yield	0.20%	-	0.40%	0.62%	0.53%	0.45%
Payout Ratio	8.50%	8.50%	-	49.45%	26.49%	18.09%
Buyback Yield / Dilution	3.21%	3.21%	-1.98%	-1.19%	0.69%	1.99%
Total Shareholder Return	3.40%	3.21%	-1.58%	-0.57%	1.22%	2.44%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.