Shanghai RAAS Blood Products Co., Ltd. (SHE: 002252)
China
· Delayed Price · Currency is CNY 7.14
-0.25 (-3.38%)
Oct 11, 2024, 3:04 PM CST
Shanghai RAAS Blood Products Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 1,781 | 1,779 | 1,880 | 1,295 | 1,324 | 607.89 | Upgrade
|
| Depreciation & Amortization | 186.86 | 158.99 | 184.98 | 159.27 | 152.76 | 148.46 | Upgrade
|
| Other Amortization | 15.54 | 13.52 | 9.94 | 9.55 | 11.25 | 8.75 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.18 | 0.01 | -0.23 | 1.35 | -0.97 | -3.31 | Upgrade
|
| Asset Writedown & Restructuring Costs | 8.18 | 4.31 | 199.5 | 370.45 | 132.51 | 143.31 | Upgrade
|
| Loss (Gain) From Sale of Investments | 98.01 | 196.89 | -430.77 | 42.76 | -537.65 | 13.73 | Upgrade
|
| Stock-Based Compensation | 21.61 | 21.61 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 21.44 | -5.22 | 16.38 | -10.83 | 3.95 | -0.99 | Upgrade
|
| Other Operating Activities | -72.62 | -89.3 | -94.55 | -435.77 | -9.38 | 64.93 | Upgrade
|
| Change in Accounts Receivable | -435.31 | 163.23 | -286.97 | -75.16 | 253.86 | 90 | Upgrade
|
| Change in Inventory | -543.77 | -417.74 | -106.32 | -1,014 | -259.26 | -240.86 | Upgrade
|
| Change in Accounts Payable | -288.35 | 449.23 | 333.94 | 961.09 | 24.96 | 7.33 | Upgrade
|
| Operating Cash Flow | 796.89 | 2,278 | 1,726 | 1,294 | 1,169 | 872.69 | Upgrade
|
| Operating Cash Flow Growth | -66.71% | 32.01% | 33.35% | 10.71% | 33.94% | 232.45% | Upgrade
|
| Capital Expenditures | -497.9 | -450.8 | -225.73 | -204.61 | -251.76 | -154.88 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.28 | 2.33 | 2.24 | 3.19 | 9.03 | 7.32 | Upgrade
|
| Cash Acquisitions | -440.69 | -440.69 | - | - | - | -0.29 | Upgrade
|
| Investment in Securities | -398.6 | 141.72 | -946.68 | -609.51 | -373.01 | -16.59 | Upgrade
|
| Other Investing Activities | 107.58 | 76.84 | 39.97 | 80.11 | 7.02 | 12.1 | Upgrade
|
| Investing Cash Flow | -1,227 | -670.59 | -1,130 | -730.82 | -608.73 | -152.33 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 7.74 | - | Upgrade
|
| Total Debt Issued | - | - | - | - | 7.74 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -7.74 | - | -150 | Upgrade
|
| Long-Term Debt Repaid | - | -2.04 | -5.73 | -4.21 | - | - | Upgrade
|
| Total Debt Repaid | -4.68 | -2.04 | -5.73 | -11.95 | - | -150 | Upgrade
|
| Net Debt Issued (Repaid) | -4.68 | -2.04 | -5.73 | -11.95 | 7.74 | -150 | Upgrade
|
| Issuance of Common Stock | 113.17 | 113.17 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -1,000 | -1,000 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -247.22 | -202.22 | -188.74 | -168.52 | -67.78 | -1.6 | Upgrade
|
| Other Financing Activities | -78.26 | -43.13 | 1.09 | 1.19 | 1.19 | 1.16 | Upgrade
|
| Financing Cash Flow | -1,217 | -1,134 | -193.38 | -179.28 | -58.84 | -150.44 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.83 | -3.31 | 11.75 | -2.26 | -4.76 | 0.65 | Upgrade
|
| Net Cash Flow | -1,650 | 469.77 | 413.78 | 381.66 | 496.51 | 570.58 | Upgrade
|
| Free Cash Flow | 298.99 | 1,827 | 1,500 | 1,089 | 917.09 | 717.82 | Upgrade
|
| Free Cash Flow Growth | -85.84% | 21.82% | 37.68% | 18.79% | 27.76% | 580.00% | Upgrade
|
| Free Cash Flow Margin | 3.60% | 22.94% | 22.84% | 25.41% | 33.21% | 27.77% | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.27 | 0.22 | 0.16 | 0.14 | 0.14 | Upgrade
|
| Cash Interest Paid | - | - | - | 0.03 | - | - | Upgrade
|
| Cash Income Tax Paid | 542.42 | 644.74 | 593.92 | 339.12 | 220.76 | 204.68 | Upgrade
|
| Levered Free Cash Flow | 59.31 | 1,594 | 1,180 | 748.69 | 564.79 | 518.35 | Upgrade
|
| Unlevered Free Cash Flow | 59.37 | 1,594 | 1,180 | 748.99 | 565.03 | 519.4 | Upgrade
|
| Change in Net Working Capital | 1,095 | -402.78 | 31.87 | 129.03 | -15.51 | 42.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.