SHE:002252 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	37,242	41,873	47,685	53,164	42,737	45,972
Market Cap Growth	-18.98%	-12.19%	-10.30%	24.40%	-7.04%	-7.84%
Enterprise Value	39,002	42,775	43,990	48,939	39,357	42,858
Last Close Price	5.68	6.32	7.17	7.87	6.21	6.65
PE Ratio	28.07	26.55	21.74	29.88	22.73	35.51
Forward PE	20.29	96.49	96.49	96.49	96.49	96.49
PS Ratio	5.44	5.70	5.83	6.68	6.51	10.72
PB Ratio	1.15	1.29	1.49	1.79	1.48	1.78
P/TBV Ratio	1.58	1.78	1.81	2.19	1.79	2.21
P/FCF Ratio	-	-	-	29.10	28.49	42.20
P/OCF Ratio	-	-	-	23.34	24.77	35.53
PEG Ratio	-	2.29	2.29	2.29	2.29	2.29
EV/Sales Ratio	5.69	5.82	5.38	6.15	5.99	10.00
EV/EBITDA Ratio	24.94	23.53	19.14	19.76	18.14	26.52
EV/EBIT Ratio	29.23	26.80	21.02	21.13	19.79	29.31
EV/FCF Ratio	-27.76	-	-	26.79	26.24	39.34
Debt / Equity Ratio	0.12	0.12	0.00	0	0	0
Debt / EBITDA Ratio	2.49	2.14	0.01	0.00	0.00	0.01
Debt / FCF Ratio	-	-	-	0.00	0.00	0.01
Net Debt / Equity Ratio	0.05	0.06	-0.09	-0.14	-0.15	-0.11
Net Debt / EBITDA Ratio	1.11	0.99	-1.29	-1.69	-1.94	-1.83
Net Debt / FCF Ratio	-1.25	-2.52	3.34	-2.30	-2.81	-2.71
Asset Turnover	0.19	0.21	0.25	0.26	0.23	0.16
Inventory Turnover	0.90	0.97	1.22	1.37	1.14	0.78
Quick Ratio	1.67	1.62	2.90	2.22	3.16	2.77
Current Ratio	3.73	3.64	5.61	3.87	5.22	5.26
Return on Equity (ROE)	4.08%	4.90%	7.12%	6.08%	6.85%	5.05%
Return on Assets (ROA)	2.34%	2.79%	3.99%	4.64%	4.31%	3.47%
Return on Invested Capital (ROIC)	3.26%	4.18%	6.44%	7.46%	6.89%	5.34%
Return on Capital Employed (ROCE)	3.90%	4.60%	6.50%	7.80%	6.90%	5.60%
Earnings Yield	3.56%	3.77%	4.60%	3.35%	4.40%	2.82%
FCF Yield	-3.77%	-1.70%	-1.86%	3.44%	3.51%	2.37%
Dividend Yield	0.85%	0.76%	0.98%	0.38%	0.48%	0.42%
Payout Ratio	28.12%	16.40%	20.05%	11.36%	10.04%	13.02%
Buyback Yield / Dilution	0.89%	0.51%	-0.39%	2.23%	-	-5.28%
Total Shareholder Return	1.74%	1.27%	0.58%	2.61%	0.48%	-4.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.