Shanghai Metersbonwe Fashion and Accessories Co., Ltd. (SHE:002269)
China · Delayed Price · Currency is CNY 1.840
-0.010 (-0.54%)
Feb 13, 2026, 3:04 PM CST
SHE:002269 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 344.09 | 540 | 850.03 | 1,259 | 2,586 | 3,774 |
Other Revenue | 140.72 | 140.72 | 505.7 | 180.78 | 53.02 | 44.54 |
| 484.81 | 680.72 | 1,356 | 1,439 | 2,639 | 3,819 | |
Revenue Growth (YoY) | -53.54% | -49.79% | -5.81% | -45.45% | -30.91% | -30.10% |
Cost of Revenue | 405.93 | 557.96 | 876.18 | 1,092 | 1,840 | 2,688 |
Gross Profit | 78.88 | 122.76 | 479.55 | 346.98 | 798.31 | 1,131 |
Selling, General & Admin | 277.58 | 323.11 | 457.81 | 657.9 | 1,252 | 1,603 |
Research & Development | 15.67 | 25.43 | 42.79 | 51.79 | 69.26 | 68.56 |
Other Operating Expenses | 3.85 | 6.46 | 0.14 | 7.46 | 15.42 | 13.65 |
Operating Expenses | 374.29 | 385.24 | 659.4 | 1,001 | 1,481 | 1,835 |
Operating Income | -295.4 | -262.48 | -179.85 | -654.45 | -682.44 | -704.85 |
Interest Expense | -26.72 | -28.4 | -58.79 | -84.25 | -94.43 | -73.54 |
Interest & Investment Income | 51.54 | 52.96 | 25.88 | 1.11 | 321.35 | 32.29 |
Currency Exchange Gain (Loss) | 0 | 0 | 0.05 | 0.13 | 0.01 | -0.32 |
Other Non Operating Income (Expenses) | -8.97 | 16.96 | 27.63 | -61.74 | -8.62 | -65.17 |
EBT Excluding Unusual Items | -279.56 | -220.95 | -185.08 | -799.21 | -464.13 | -811.59 |
Merger & Restructuring Charges | -7.7 | -7.7 | -6.61 | -6.74 | -8.28 | -4.27 |
Gain (Loss) on Sale of Investments | -2.52 | -2.52 | 20.53 | -56.38 | 24.34 | - |
Gain (Loss) on Sale of Assets | -2.77 | 62.96 | 214.54 | 19.75 | 11.46 | -6.8 |
Asset Writedown | -1.07 | -0.25 | -2.71 | -1.27 | -0.33 | -13.03 |
Other Unusual Items | -18.25 | -22.3 | -7.87 | 12.81 | 14.34 | 14.3 |
Pretax Income | -311.86 | -190.76 | 32.81 | -831.04 | -422.6 | -821.4 |
Income Tax Expense | 4.32 | 4.62 | 1.07 | -13.04 | -21.03 | 37.97 |
Net Income | -316.18 | -195.38 | 31.75 | -817.99 | -401.57 | -859.37 |
Net Income to Common | -316.18 | -195.38 | 31.75 | -817.99 | -401.57 | -859.37 |
Shares Outstanding (Basic) | 2,224 | 2,442 | 3,175 | 2,479 | 2,510 | 2,528 |
Shares Outstanding (Diluted) | 2,224 | 2,442 | 3,175 | 2,479 | 2,510 | 2,528 |
Shares Change (YoY) | -37.48% | -23.07% | 28.07% | -1.24% | -0.70% | 1.04% |
EPS (Basic) | -0.14 | -0.08 | 0.01 | -0.33 | -0.16 | -0.34 |
EPS (Diluted) | -0.14 | -0.08 | 0.01 | -0.33 | -0.16 | -0.34 |
Free Cash Flow | -205.04 | -319.85 | -219.47 | -572.61 | 212.85 | 184.66 |
Free Cash Flow Per Share | -0.09 | -0.13 | -0.07 | -0.23 | 0.09 | 0.07 |
Gross Margin | 16.27% | 18.03% | 35.37% | 24.11% | 30.25% | 29.60% |
Operating Margin | -60.93% | -38.56% | -13.27% | -45.47% | -25.86% | -18.46% |
Profit Margin | -65.22% | -28.70% | 2.34% | -56.83% | -15.22% | -22.50% |
Free Cash Flow Margin | -42.29% | -46.99% | -16.19% | -39.78% | 8.07% | 4.83% |
EBITDA | -293.9 | -249.07 | -150.56 | -616.61 | -635.94 | -638.51 |
EBITDA Margin | -60.62% | -36.59% | -11.11% | -42.84% | -24.10% | -16.72% |
D&A For EBITDA | 1.5 | 13.41 | 29.29 | 37.84 | 46.5 | 66.35 |
EBIT | -295.4 | -262.48 | -179.85 | -654.45 | -682.44 | -704.85 |
EBIT Margin | -60.93% | -38.56% | -13.27% | -45.47% | -25.86% | -18.46% |
Effective Tax Rate | - | - | 3.25% | - | - | - |
Revenue as Reported | 484.81 | 680.72 | 1,356 | 1,439 | 2,639 | 3,819 |
Advertising Expenses | - | 26.84 | 24.43 | 25.71 | 92.67 | 89.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.