Shanghai Metersbonwe Fashion and Accessories Co., Ltd. (SHE:002269)
China · Delayed Price · Currency is CNY 1.380
+0.020 (1.47%)
Jul 3, 2026, 3:04 PM CST
SHE:002269 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 409.56 | 416.3 | 540 | 850.03 | 1,259 | 2,586 |
Other Revenue | 33.94 | 33.94 | 140.72 | 505.7 | 180.78 | 53.02 |
| 443.5 | 450.24 | 680.72 | 1,356 | 1,439 | 2,639 | |
Revenue Growth (YoY) | -18.58% | -33.86% | -49.79% | -5.81% | -45.45% | -30.91% |
Cost of Revenue | 307.07 | 302.5 | 557.96 | 876.18 | 1,092 | 1,840 |
Gross Profit | 136.43 | 147.74 | 122.76 | 479.55 | 346.98 | 798.31 |
Selling, General & Admin | 248.72 | 264.68 | 323.11 | 457.81 | 657.9 | 1,252 |
Research & Development | 27.65 | 25.99 | 25.43 | 42.79 | 51.79 | 69.26 |
Other Operating Expenses | 4.3 | 3.54 | 6.37 | 0.14 | 7.46 | 15.42 |
Operating Expenses | 341.1 | 352.47 | 385.15 | 659.4 | 1,001 | 1,481 |
Operating Income | -204.67 | -204.72 | -262.39 | -179.85 | -654.45 | -682.44 |
Interest Expense | -23.67 | -24.73 | -28.4 | -58.79 | -84.25 | -94.43 |
Interest & Investment Income | 0.04 | 0.04 | 52.96 | 25.88 | 1.11 | 321.35 |
Currency Exchange Gain (Loss) | -0 | -0 | 0 | 0.05 | 0.13 | 0.01 |
Other Non Operating Income (Expenses) | -13.67 | -7.81 | 21.44 | 27.63 | -61.74 | -8.62 |
EBT Excluding Unusual Items | -241.97 | -237.22 | -216.38 | -185.08 | -799.21 | -464.13 |
Merger & Restructuring Charges | -6 | -6 | -7.7 | -6.61 | -6.74 | -8.28 |
Gain (Loss) on Sale of Investments | -3.3 | -3.3 | -2.52 | 20.53 | -56.38 | 24.34 |
Gain (Loss) on Sale of Assets | 0.71 | -0.44 | 62.96 | 214.54 | 19.75 | 11.46 |
Asset Writedown | -1.88 | -0.79 | -0.25 | -2.71 | -1.27 | -0.33 |
Other Unusual Items | -1.41 | -1.25 | -26.87 | -7.87 | 12.81 | 14.34 |
Pretax Income | -253.84 | -249 | -190.76 | 32.81 | -831.04 | -422.6 |
Income Tax Expense | 0.41 | 0.41 | 4.62 | 1.07 | -13.04 | -21.03 |
Net Income | -254.25 | -249.41 | -195.38 | 31.75 | -817.99 | -401.57 |
Net Income to Common | -254.25 | -249.41 | -195.38 | 31.75 | -817.99 | -401.57 |
Shares Outstanding (Basic) | 2,497 | 2,494 | 2,442 | 3,175 | 2,479 | 2,510 |
Shares Outstanding (Diluted) | 2,497 | 2,494 | 2,442 | 3,175 | 2,479 | 2,510 |
Shares Change (YoY) | -0.61% | 2.13% | -23.07% | 28.07% | -1.24% | -0.70% |
EPS (Basic) | -0.10 | -0.10 | -0.08 | 0.01 | -0.33 | -0.16 |
EPS (Diluted) | -0.10 | -0.10 | -0.08 | 0.01 | -0.33 | -0.16 |
Free Cash Flow | -60.12 | -181.61 | -319.85 | -219.47 | -572.61 | 212.85 |
Free Cash Flow Per Share | -0.02 | -0.07 | -0.13 | -0.07 | -0.23 | 0.09 |
Gross Margin | 30.76% | 32.81% | 18.03% | 35.37% | 24.11% | 30.25% |
Operating Margin | -46.15% | -45.47% | -38.55% | -13.27% | -45.47% | -25.86% |
Profit Margin | -57.33% | -55.40% | -28.70% | 2.34% | -56.83% | -15.22% |
Free Cash Flow Margin | -13.56% | -40.34% | -46.99% | -16.19% | -39.78% | 8.07% |
EBITDA | -195.3 | -194.09 | -246.73 | -150.56 | -616.61 | -635.94 |
EBITDA Margin | -44.04% | -43.11% | -36.24% | -11.11% | -42.84% | -24.10% |
D&A For EBITDA | 9.37 | 10.63 | 15.66 | 29.29 | 37.84 | 46.5 |
EBIT | -204.67 | -204.72 | -262.39 | -179.85 | -654.45 | -682.44 |
EBIT Margin | -46.15% | -45.47% | -38.55% | -13.27% | -45.47% | -25.86% |
Effective Tax Rate | - | - | - | 3.25% | - | - |
Revenue as Reported | 443.5 | 450.24 | 680.72 | 1,356 | 1,439 | 2,639 |
Advertising Expenses | - | 24.93 | 26.84 | 24.43 | 25.71 | 92.67 |