Zhejiang Crystal-Optech Co., Ltd (SHE:002273)
China flag China · Delayed Price · Currency is CNY
25.24
-2.24 (-8.15%)
Aug 24, 2026, 3:04 PM CST

Zhejiang Crystal-Optech Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
7,3866,9286,2785,0764,3763,809
Revenue Growth
11.18%10.37%23.67%16.01%14.86%18.18%
Gross Profit
2,3552,1441,9221,3801,144885.63
Operating Income
1,2011,1731,027475.22368.75328.79
Net Income
1,1961,1721,030600.25576.33442.18
Earnings Per Share
0.860.850.750.430.420.34
EPS Growth
5.93%13.33%74.42%2.38%23.53%-8.11%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Optical Optoelectronics Industry
6,4785,7864,6954,0673,518
Reflective Material Industry
399.22393.61286.95275.61258.73
Unallocated Other Income
50.9598.1594.4932.932.79
Total
6,9286,2785,0764,3763,809

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
2,4652,1672,1622,7002,5603,203
Total Debt
676.39153.4105.2163.24159.97113.71
Net Cash (Debt)
1,7882,0132,0572,5372,4003,089
Net Cash Growth
1.08%-2.11%-18.93%5.70%-22.30%138.55%
Net Cash Per Share
1.281.461.501.821.752.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
1,5681,3471,7871,230841.58708.94
Capital Expenditures
-1,221-746.69-924.26-1,106-982.93-903.7
Free Cash Flow
347.3600.45862.92124.24-141.35-194.76
Free Cash Flow Growth
-62.78%-30.42%594.54%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
31.88%30.95%30.62%27.19%26.14%23.25%
Operating Margin
16.27%16.93%16.35%9.36%8.43%8.63%
Pretax Margin
18.24%19.19%18.74%13.11%14.06%13.04%
Profit Margin
16.19%16.92%16.41%11.82%13.17%11.61%
FCF Margin
4.70%8.67%13.75%2.45%-3.23%-5.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.3000.3000.3000.3000.2000.200
Dividend Per Share Growth
0%0%0%50.00%0%0%
Dividend Yield
1.13%1.20%1.38%2.32%1.81%1.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
29.3929.4729.8530.8428.1354.39
Forward PE
21.0525.0131.0923.9725.5934.44
P/FCF Ratio
101.0357.5435.62149.01--
PS Ratio
4.754.994.903.653.716.31