Zhejiang Crystal-Optech Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	35,362	30,740	18,513	16,213	24,051	14,025
Market Cap Growth	13.10%	66.05%	14.19%	-32.59%	71.49%	-24.09%
Enterprise Value	34,500	29,120	16,754	14,157	21,333	13,180
Last Close Price	25.71	21.91	12.98	11.10	16.04	10.52
PE Ratio	30.62	29.85	30.84	28.13	54.39	31.63
Forward PE	25.59	31.09	23.97	25.59	34.44	20.48
PS Ratio	5.28	4.90	3.65	3.71	6.31	4.35
PB Ratio	3.56	3.28	2.06	1.90	2.86	2.36
P/TBV Ratio	4.01	3.61	2.25	2.09	3.12	2.65
P/FCF Ratio	79.30	35.62	149.01	-	-	-
P/OCF Ratio	28.95	17.20	15.05	19.27	33.92	25.82
PEG Ratio	1.19	0.62	0.62	0.62	0.62	0.62
EV/Sales Ratio	5.16	4.64	3.30	3.24	5.60	4.09
EV/EBITDA Ratio	21.84	19.15	18.97	19.60	33.35	19.54
EV/EBIT Ratio	34.00	28.37	35.26	38.39	64.88	32.19
EV/FCF Ratio	77.37	33.74	134.85	-	-	-
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.01	0.04
Debt / EBITDA Ratio	0.08	0.07	0.18	0.22	0.18	0.33
Debt / FCF Ratio	0.30	0.12	1.31	-	-	-
Net Debt / Equity Ratio	-0.12	-0.22	-0.28	-0.28	-0.37	-0.22
Net Debt / EBITDA Ratio	-0.77	-1.35	-2.87	-3.32	-4.83	-1.92
Net Debt / FCF Ratio	-2.73	-2.38	-20.42	16.98	15.86	53.80
Asset Turnover	0.56	0.55	0.47	0.44	0.44	0.46
Inventory Turnover	6.23	5.79	5.21	5.17	5.62	5.39
Quick Ratio	1.52	1.63	1.90	2.24	3.33	1.82
Current Ratio	2.25	2.04	2.27	2.74	3.86	2.20
Return on Equity (ROE)	12.04%	11.37%	7.06%	7.04%	6.43%	8.57%
Return on Assets (ROA)	5.35%	5.59%	2.76%	2.29%	2.37%	3.68%
Return on Invested Capital (ROIC)	10.67%	13.24%	7.02%	6.24%	6.13%	8.37%
Return on Capital Employed (ROCE)	9.90%	10.70%	5.20%	4.20%	3.80%	6.70%
Earnings Yield	3.26%	3.35%	3.24%	3.55%	1.84%	3.16%
FCF Yield	1.26%	2.81%	0.67%	-0.87%	-0.81%	-0.17%
Dividend Yield	1.16%	1.37%	2.31%	1.80%	1.25%	1.90%
Payout Ratio	47.84%	53.70%	49.73%	47.99%	55.20%	28.39%
Buyback Yield / Dilution	0.51%	1.63%	-1.73%	-5.51%	-8.53%	-7.36%
Total Shareholder Return	1.67%	3.00%	0.58%	-3.71%	-7.28%	-5.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.