Bosun Co., Ltd. (SHE:002282)
China
· Delayed Price · Currency is CNY 7.38
+0.03 (0.41%)
May 7, 2025, 2:45 PM CST
Bosun Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,678 | 1,639 | 1,568 | 1,431 | 1,556 | 1,270 | Upgrade
|
| Other Revenue | 42.12 | 42.12 | 38.57 | 22.4 | 27.17 | 22.54 | Upgrade
|
| Revenue | 1,720 | 1,681 | 1,607 | 1,454 | 1,583 | 1,292 | Upgrade
|
| Revenue Growth (YoY) | 1.53% | 4.65% | 10.51% | -8.18% | 22.52% | 10.63% | Upgrade
|
| Cost of Revenue | 1,267 | 1,240 | 1,210 | 1,164 | 1,169 | 935.9 | Upgrade
|
| Gross Profit | 453.25 | 440.94 | 396.73 | 290.13 | 414.86 | 356.44 | Upgrade
|
| Selling, General & Admin | 136.88 | 136.97 | 137.91 | 139.9 | 143.47 | 127.44 | Upgrade
|
| Research & Development | 61.08 | 59.01 | 61.32 | 55.36 | 63.09 | 48.36 | Upgrade
|
| Other Operating Expenses | 11.89 | 11.44 | 13.32 | 4.99 | 14.98 | 13.98 | Upgrade
|
| Operating Expenses | 214.47 | 213.2 | 223.86 | 207.21 | 243.66 | 221.38 | Upgrade
|
| Operating Income | 238.78 | 227.73 | 172.87 | 82.92 | 171.2 | 135.05 | Upgrade
|
| Interest Expense | -0.2 | -0.18 | -0.91 | -3.14 | -5.71 | -8.47 | Upgrade
|
| Interest & Investment Income | 14.88 | 22.27 | 14.13 | 3.73 | 4.17 | 20.89 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.98 | -1.98 | 3.65 | 18.04 | 7.6 | -2.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.58 | -4.47 | -1.32 | -12 | -1.5 | -1.07 | Upgrade
|
| EBT Excluding Unusual Items | 239.9 | 243.38 | 188.43 | 89.55 | 175.75 | 144.17 | Upgrade
|
| Impairment of Goodwill | -28.03 | -28.03 | - | - | -61.74 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.92 | 0.39 | -62.77 | 51.65 | 158.47 | 0.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.42 | 0.39 | 0.64 | 0.41 | 1.28 | -0.65 | Upgrade
|
| Asset Writedown | -0.49 | -1.25 | -1.5 | -2.53 | -2.48 | -0.29 | Upgrade
|
| Legal Settlements | -0.08 | -0.08 | -0.06 | -0.06 | -0.5 | -0.65 | Upgrade
|
| Other Unusual Items | 6.76 | 7.48 | 10.03 | -0.01 | 6.89 | 17.98 | Upgrade
|
| Pretax Income | 220.4 | 222.27 | 134.76 | 139.41 | 278.18 | 161.02 | Upgrade
|
| Income Tax Expense | 28.27 | 30.53 | 3.54 | -4.5 | 48.47 | 27.05 | Upgrade
|
| Earnings From Continuing Operations | 192.12 | 191.75 | 131.21 | 143.91 | 229.71 | 133.97 | Upgrade
|
| Minority Interest in Earnings | - | - | -2.44 | -2.73 | -3.36 | -1 | Upgrade
|
| Net Income | 192.12 | 191.75 | 128.77 | 141.18 | 226.35 | 132.97 | Upgrade
|
| Net Income to Common | 192.12 | 191.75 | 128.77 | 141.18 | 226.35 | 132.97 | Upgrade
|
| Net Income Growth | 18.93% | 48.90% | -8.79% | -37.63% | 70.23% | 84.12% | Upgrade
|
| Shares Outstanding (Basic) | 533 | 533 | 537 | 543 | 526 | 459 | Upgrade
|
| Shares Outstanding (Diluted) | 533 | 533 | 537 | 543 | 526 | 459 | Upgrade
|
| Shares Change (YoY) | -1.58% | -0.73% | -1.19% | 3.16% | 14.80% | 1.58% | Upgrade
|
| EPS (Basic) | 0.36 | 0.36 | 0.24 | 0.26 | 0.43 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.36 | 0.24 | 0.26 | 0.43 | 0.29 | Upgrade
|
| EPS Growth | 20.84% | 50.00% | -7.69% | -39.53% | 48.28% | 81.25% | Upgrade
|
| Free Cash Flow | 169.82 | 125.99 | 114.28 | 113.38 | 83.94 | 174.46 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.24 | 0.21 | 0.21 | 0.16 | 0.38 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.150 | 0.030 | 0.150 | 0.080 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 400.00% | -80.00% | 87.50% | 33.33% | Upgrade
|
| Gross Margin | 26.35% | 26.22% | 24.69% | 19.96% | 26.20% | 27.58% | Upgrade
|
| Operating Margin | 13.88% | 13.54% | 10.76% | 5.70% | 10.81% | 10.45% | Upgrade
|
| Profit Margin | 11.17% | 11.40% | 8.02% | 9.71% | 14.29% | 10.29% | Upgrade
|
| Free Cash Flow Margin | 9.87% | 7.49% | 7.11% | 7.80% | 5.30% | 13.50% | Upgrade
|
| EBITDA | 311.51 | 301.38 | 250.23 | 164.68 | 252.48 | 204.06 | Upgrade
|
| EBITDA Margin | 18.11% | 17.93% | 15.57% | 11.33% | 15.95% | 15.79% | Upgrade
|
| D&A For EBITDA | 72.72 | 73.65 | 77.35 | 81.76 | 81.29 | 69 | Upgrade
|
| EBIT | 238.78 | 227.73 | 172.87 | 82.92 | 171.2 | 135.05 | Upgrade
|
| EBIT Margin | 13.88% | 13.54% | 10.76% | 5.70% | 10.81% | 10.45% | Upgrade
|
| Effective Tax Rate | 12.83% | 13.73% | 2.63% | - | 17.42% | 16.80% | Upgrade
|
| Revenue as Reported | 1,720 | 1,681 | 1,607 | 1,454 | 1,583 | 1,292 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.