Bosun Co., Ltd. (SHE:002282)
China flag China · Delayed Price · Currency is CNY
5.78
+0.05 (0.87%)
Jul 31, 2026, 3:04 PM CST

Bosun Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,6521,6931,6811,6071,4541,583
Revenue Growth
-4.00%0.72%4.65%10.51%-8.18%22.52%
Gross Profit
428.43446.85440.94396.73290.13414.86
Operating Income
209.8229.27227.73172.8782.92171.2
Net Income
132.23154.67191.75128.77141.18226.35
Earnings Per Share
0.250.290.360.240.260.43
EPS Growth
-30.60%-19.44%50.00%-7.69%-39.53%48.28%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Hardware Tool Industry
397.24431.46415.6
Coated Abrasives Industry
903.77886.85882.19
Rail Transit Equipment Parts Industry
358.63320.96270.31
Leasing Industry, Etc.
33.8142.1238.57
Total
1,6931,6811,607

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
922.23919.99822.43725.73681.6480.57
Total Debt
6.967.532.065.0768.3190.78
Net Cash (Debt)
915.27912.46820.37720.66613.3389.78
Net Cash Growth
31.12%11.22%13.84%17.51%57.34%304.33%
Net Cash Per Share
1.731.711.541.341.130.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
207.2206.16167.33162.53171.17136.45
Capital Expenditures
-36.37-38.81-41.33-48.25-57.79-52.52
Free Cash Flow
170.83167.35125.99114.28113.3883.94
Free Cash Flow Growth
0.60%32.82%10.25%0.79%35.08%-51.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
25.94%26.39%26.22%24.69%19.96%26.20%
Operating Margin
12.70%13.54%13.54%10.76%5.70%10.81%
Pretax Margin
10.79%12.03%13.22%8.39%9.59%17.57%
Profit Margin
8.01%9.13%11.40%8.02%9.71%14.29%
FCF Margin
10.34%9.88%7.49%7.11%7.80%5.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1500.1500.2000.1500.0300.150
Dividend Per Share Growth
-25.00%-25.00%33.33%400.00%-80.00%87.50%
Dividend Yield
2.60%2.09%2.84%1.99%0.45%1.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
23.1325.0420.3634.2128.0922.09
Forward PE
-76.0076.0076.0076.0076.00
P/FCF Ratio
17.8323.1430.9938.5534.9759.56
PS Ratio
1.842.292.322.742.733.16