Shenzhen Worldunion Group Incorporated (SHE:002285)
China
· Delayed Price · Currency is CNY 2.220
-0.060 (-2.63%)
Jun 13, 2025, 3:04 PM CST
Shenzhen Worldunion Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,378 | 2,415 | 3,333 | 3,954 | 6,004 | 6,642 | Upgrade
|
| Other Revenue | 29.64 | 29.64 | 40.06 | 25.73 | 78.48 | 80.63 | Upgrade
|
| Revenue | 2,407 | 2,445 | 3,373 | 3,979 | 6,083 | 6,723 | Upgrade
|
| Revenue Growth (YoY) | -22.81% | -27.53% | -15.23% | -34.58% | -9.52% | 1.09% | Upgrade
|
| Cost of Revenue | 2,096 | 2,148 | 3,028 | 3,646 | 5,641 | 5,867 | Upgrade
|
| Gross Profit | 311.37 | 296.43 | 345.48 | 332.96 | 441.35 | 855.82 | Upgrade
|
| Selling, General & Admin | 172.66 | 185.66 | 267.13 | 308.42 | 466.12 | 467.96 | Upgrade
|
| Research & Development | 22.8 | 25.89 | 33.47 | 52.58 | 59.43 | 71.77 | Upgrade
|
| Other Operating Expenses | 20.89 | 13.65 | 19.85 | 19.53 | 35.5 | 34.5 | Upgrade
|
| Operating Expenses | 258.83 | 273.65 | 416.82 | 571.44 | 1,208 | 587.2 | Upgrade
|
| Operating Income | 52.54 | 22.79 | -71.33 | -238.48 | -766.52 | 268.63 | Upgrade
|
| Interest Expense | -3.74 | -6.15 | -32.77 | -77.01 | -171.46 | -108.1 | Upgrade
|
| Interest & Investment Income | 28.42 | 28.66 | 36.88 | 89.68 | 265.31 | 114 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | 0.04 | 0.45 | -0.06 | -0.02 | 0.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -74.85 | -75.7 | -63.51 | -43.35 | -116.25 | -41.9 | Upgrade
|
| EBT Excluding Unusual Items | 2.41 | -30.36 | -130.29 | -269.22 | -788.94 | 233.21 | Upgrade
|
| Impairment of Goodwill | -53.77 | -53.77 | -18.17 | -52.67 | -55.68 | -18.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | -43.1 | -43.1 | -114.22 | -21 | -86.17 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 44.78 | 44.79 | 4.47 | 39.99 | 58.61 | -0.43 | Upgrade
|
| Asset Writedown | -6.34 | -8.03 | -30.27 | -0.85 | - | - | Upgrade
|
| Legal Settlements | -16.59 | -16.59 | -20.01 | -16.78 | -6.52 | -9.97 | Upgrade
|
| Other Unusual Items | 14.36 | 12.99 | 31.27 | 46.68 | -267.56 | 115.88 | Upgrade
|
| Pretax Income | -58.24 | -94.08 | -277.2 | -273.86 | -1,146 | 320.27 | Upgrade
|
| Income Tax Expense | 116.36 | 115.68 | 38.34 | 68.15 | -18.18 | 186.85 | Upgrade
|
| Earnings From Continuing Operations | -174.6 | -209.75 | -315.54 | -342.01 | -1,128 | 133.42 | Upgrade
|
| Minority Interest in Earnings | 6.89 | 11.97 | 19.93 | -3.32 | -0.94 | -22.52 | Upgrade
|
| Net Income | -167.72 | -197.79 | -295.62 | -345.33 | -1,129 | 110.9 | Upgrade
|
| Net Income to Common | -167.72 | -197.79 | -295.62 | -345.33 | -1,129 | 110.9 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 35.33% | Upgrade
|
| Shares Outstanding (Basic) | 1,735 | 1,978 | 1,971 | 2,031 | 1,981 | 2,218 | Upgrade
|
| Shares Outstanding (Diluted) | 1,735 | 1,978 | 1,971 | 2,031 | 1,981 | 2,218 | Upgrade
|
| Shares Change (YoY) | -19.44% | 0.36% | -2.98% | 2.56% | -10.69% | 8.27% | Upgrade
|
| EPS (Basic) | -0.10 | -0.10 | -0.15 | -0.17 | -0.57 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.10 | -0.15 | -0.17 | -0.57 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | - | - | 25.00% | Upgrade
|
| Free Cash Flow | 98.66 | 61.76 | 443.21 | 579.55 | 1,021 | 667.6 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.03 | 0.23 | 0.28 | 0.52 | 0.30 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.055 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 1122.22% | Upgrade
|
| Gross Margin | 12.93% | 12.13% | 10.24% | 8.37% | 7.26% | 12.73% | Upgrade
|
| Operating Margin | 2.18% | 0.93% | -2.11% | -5.99% | -12.60% | 4.00% | Upgrade
|
| Profit Margin | -6.97% | -8.09% | -8.76% | -8.68% | -18.56% | 1.65% | Upgrade
|
| Free Cash Flow Margin | 4.10% | 2.53% | 13.14% | 14.56% | 16.78% | 9.93% | Upgrade
|
| EBITDA | 81.02 | 51.57 | -41.36 | -204 | -722.53 | 309.23 | Upgrade
|
| EBITDA Margin | 3.36% | 2.11% | -1.23% | -5.13% | -11.88% | 4.60% | Upgrade
|
| D&A For EBITDA | 28.48 | 28.78 | 29.97 | 34.48 | 43.98 | 40.6 | Upgrade
|
| EBIT | 52.54 | 22.79 | -71.33 | -238.48 | -766.52 | 268.63 | Upgrade
|
| EBIT Margin | 2.18% | 0.93% | -2.11% | -5.99% | -12.60% | 4.00% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 58.34% | Upgrade
|
| Revenue as Reported | 2,407 | 2,445 | 3,373 | 3,979 | 6,083 | 6,723 | Upgrade
|
| Advertising Expenses | - | 15.08 | 20.41 | 21.18 | 59.28 | 60.99 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.