Guangdong JingYi Metal CO.,Ltd (SHE:002295)
China · Delayed Price · Currency is CNY 11.09
-1.23 (-9.98%)
Sep 11, 2026, 3:04 PM CST
SHE:002295 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 4,998 | 4,598 | 3,699 | 2,659 | 2,600 | 6,680 |
Other Revenue | 55.15 | 55.15 | 54.76 | 52.56 | 47.2 | 35.95 |
| 5,054 | 4,653 | 3,754 | 2,712 | 2,647 | 6,716 | |
Revenue Growth | 14.35% | 23.95% | 38.43% | 2.44% | -60.58% | 23.62% |
Cost of Revenue | 4,951 | 4,541 | 3,626 | 2,596 | 2,532 | 6,541 |
Gross Profit | 102.72 | 112.63 | 127.78 | 116.36 | 115.62 | 174.93 |
Selling, General & Admin | 62.01 | 61.09 | 48.68 | 35.89 | 34.89 | 39.22 |
Research & Development | 17.21 | 22.7 | 17.37 | 15.57 | 15.73 | 18.83 |
Other Operating Expenses | 9.6 | 10.24 | 11.27 | 12.78 | 11.81 | 14.74 |
Operating Expenses | 98.62 | 103.84 | 72.94 | 77.49 | 65.25 | 74.83 |
Operating Income | 4.1 | 8.8 | 54.84 | 38.87 | 50.37 | 100.1 |
Interest Expense | -25.31 | -25.31 | -20.78 | -17.79 | -35.37 | -60.15 |
Interest & Investment Income | 3.38 | 3.38 | 1.56 | 7.66 | 19.12 | 27.92 |
Currency Exchange Gain (Loss) | 0.25 | 0.25 | -0.32 | 0.69 | 0.17 | 0.1 |
Other Non Operating Income (Expenses) | -58.7 | -56.42 | -3.67 | -6.39 | -8.05 | -5.64 |
EBT Excluding Unusual Items | -76.27 | -69.3 | 31.63 | 23.04 | 26.25 | 62.33 |
Gain (Loss) on Sale of Investments | -4.69 | -4.28 | -3.06 | - | - | - |
Gain (Loss) on Sale of Assets | -0.37 | -0.44 | 0.02 | 0.67 | 0 | -0.02 |
Asset Writedown | -0.86 | -1.27 | -2.01 | -0.91 | -0.01 | -0 |
Other Unusual Items | 7.65 | 7.65 | 6.81 | 6.49 | 12.47 | 11.26 |
Pretax Income | -74.54 | -67.63 | 33.39 | 29.29 | 38.72 | 73.57 |
Income Tax Expense | -16.5 | -16.04 | 5.64 | 5.38 | 9.23 | 14.91 |
Earnings From Continuing Operations | -58.04 | -51.59 | 27.75 | 23.91 | 29.49 | 58.66 |
Minority Interest in Earnings | -0.93 | -0.48 | -0.05 | 0.07 | - | - |
Net Income | -58.97 | -52.07 | 27.71 | 23.97 | 29.49 | 58.66 |
Net Income to Common | -58.97 | -52.07 | 27.71 | 23.97 | 29.49 | 58.66 |
Net Income Growth | - | - | 15.57% | -18.70% | -49.73% | 33.86% |
Shares Outstanding (Basic) | 211 | 248 | 252 | 240 | 246 | 251 |
Shares Outstanding (Diluted) | 211 | 248 | 252 | 240 | 246 | 251 |
Shares Change | -21.45% | -1.57% | 5.06% | -2.44% | -1.97% | -2.75% |
EPS (Basic) | -0.28 | -0.21 | 0.11 | 0.10 | 0.12 | 0.23 |
EPS (Diluted) | -0.28 | -0.21 | 0.11 | 0.10 | 0.12 | 0.23 |
EPS Growth | - | - | 10.00% | -16.67% | -48.72% | 37.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -175.95 | -146.37 | 28.46 | 32.27 | 345.65 | -10.14 |
Free Cash Flow Per Share | -0.83 | -0.59 | 0.11 | 0.14 | 1.41 | -0.04 |
Dividend Per Share | - | - | 0.036 | 0.050 | - | 0.002 |
Dividend Growth | - | - | -28.00% | - | - | - |
Gross Margin | 2.03% | 2.42% | 3.40% | 4.29% | 4.37% | 2.60% |
Operating Margin | 0.08% | 0.19% | 1.46% | 1.43% | 1.90% | 1.49% |
Profit Margin | -1.17% | -1.12% | 0.74% | 0.88% | 1.11% | 0.87% |
Free Cash Flow Margin | -3.48% | -3.15% | 0.76% | 1.19% | 13.06% | -0.15% |
EBITDA | 37.83 | 40.88 | 81.55 | 62.29 | 86.34 | 136.39 |
EBITDA Margin | 0.75% | 0.88% | 2.17% | 2.30% | 3.26% | 2.03% |
D&A For EBITDA | 33.73 | 32.09 | 26.71 | 23.41 | 35.97 | 36.29 |
EBIT | 4.1 | 8.8 | 54.84 | 38.87 | 50.37 | 100.1 |
EBIT Margin | 0.08% | 0.19% | 1.46% | 1.43% | 1.90% | 1.49% |
Effective Tax Rate | - | - | 16.88% | 18.38% | 23.84% | 20.27% |
Revenue as Reported | 4,653 | 4,653 | 3,754 | 2,712 | 2,647 | 6,716 |