Hunan Boyun New Materials Co.,Ltd (SHE:002297)
China
· Delayed Price · Currency is CNY 6.89
-0.01 (-0.14%)
Apr 24, 2025, 2:45 PM CST
SHE:002297 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 692.63 | 567.28 | 535.06 | 462.54 | 331.7 | Upgrade
|
| Other Revenue | 19.94 | 23.78 | 22.35 | 16 | 13.41 | Upgrade
|
| Revenue | 712.57 | 591.06 | 557.42 | 478.54 | 345.12 | Upgrade
|
| Revenue Growth (YoY) | 20.56% | 6.04% | 16.48% | 38.66% | -1.23% | Upgrade
|
| Cost of Revenue | 598.25 | 446.53 | 409.13 | 337.66 | 258.41 | Upgrade
|
| Gross Profit | 114.32 | 144.53 | 148.28 | 140.88 | 86.71 | Upgrade
|
| Selling, General & Admin | 89.04 | 73.63 | 72.88 | 78.94 | 60.64 | Upgrade
|
| Research & Development | 49.25 | 47.09 | 42.12 | 40.01 | 33.56 | Upgrade
|
| Other Operating Expenses | 5.54 | 5.39 | 8.83 | 7.84 | 7.88 | Upgrade
|
| Operating Expenses | 151.11 | 123.34 | 132.61 | 124.03 | 106.29 | Upgrade
|
| Operating Income | -36.8 | 21.19 | 15.68 | 16.85 | -19.58 | Upgrade
|
| Interest Expense | -10.08 | -4.97 | -2.88 | -9.49 | -10.87 | Upgrade
|
| Interest & Investment Income | 7.27 | 8.15 | 9.59 | 5.95 | 2.36 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.83 | 0.12 | 3.05 | -0.95 | -1.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.27 | 0.38 | -1.05 | 0.98 | -1.75 | Upgrade
|
| EBT Excluding Unusual Items | -40.72 | 24.87 | 24.39 | 13.34 | -31.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.07 | -14.33 | -21.09 | -10.29 | -8.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.85 | 1.46 | 0 | 0.86 | 1.25 | Upgrade
|
| Asset Writedown | -20.96 | -1.53 | -1.26 | -0.09 | -0.02 | Upgrade
|
| Other Unusual Items | 3.65 | 24.16 | 27.67 | 22.75 | 81.85 | Upgrade
|
| Pretax Income | -75.94 | 34.64 | 29.7 | 26.57 | 43.42 | Upgrade
|
| Income Tax Expense | -7.27 | 5.34 | 5.39 | 4.85 | 11.79 | Upgrade
|
| Earnings From Continuing Operations | -68.67 | 29.3 | 24.32 | 21.72 | 31.63 | Upgrade
|
| Net Income to Company | -68.67 | 29.3 | 24.32 | 21.72 | 31.63 | Upgrade
|
| Minority Interest in Earnings | 1.44 | -0.02 | -0.37 | -2.82 | -9.13 | Upgrade
|
| Net Income | -67.23 | 29.28 | 23.95 | 18.9 | 22.5 | Upgrade
|
| Net Income to Common | -67.23 | 29.28 | 23.95 | 18.9 | 22.5 | Upgrade
|
| Net Income Growth | - | 22.24% | 26.70% | -15.97% | - | Upgrade
|
| Shares Outstanding (Basic) | 573 | 573 | 573 | 514 | 472 | Upgrade
|
| Shares Outstanding (Diluted) | 573 | 573 | 573 | 514 | 472 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.01% | 11.54% | 8.91% | 0.07% | Upgrade
|
| EPS (Basic) | -0.12 | 0.05 | 0.04 | 0.04 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.12 | 0.05 | 0.04 | 0.04 | 0.05 | Upgrade
|
| EPS Growth | - | 22.25% | 13.59% | -22.85% | - | Upgrade
|
| Free Cash Flow | -61.51 | -179.31 | -119.01 | -104.65 | -125.6 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.31 | -0.21 | -0.20 | -0.27 | Upgrade
|
| Gross Margin | 16.04% | 24.45% | 26.60% | 29.44% | 25.12% | Upgrade
|
| Operating Margin | -5.16% | 3.58% | 2.81% | 3.52% | -5.67% | Upgrade
|
| Profit Margin | -9.44% | 4.95% | 4.30% | 3.95% | 6.52% | Upgrade
|
| Free Cash Flow Margin | -8.63% | -30.34% | -21.35% | -21.87% | -36.39% | Upgrade
|
| EBITDA | 29.07 | 90.73 | 82.23 | 79.83 | 40.92 | Upgrade
|
| EBITDA Margin | 4.08% | 15.35% | 14.75% | 16.68% | 11.86% | Upgrade
|
| D&A For EBITDA | 65.86 | 69.55 | 66.55 | 62.98 | 60.5 | Upgrade
|
| EBIT | -36.8 | 21.19 | 15.68 | 16.85 | -19.58 | Upgrade
|
| EBIT Margin | -5.16% | 3.58% | 2.81% | 3.52% | -5.67% | Upgrade
|
| Effective Tax Rate | - | 15.42% | 18.13% | 18.25% | 27.15% | Upgrade
|
| Revenue as Reported | 712.57 | 591.06 | 557.42 | 478.54 | 345.12 | Upgrade
|
| Advertising Expenses | 2.34 | 2.68 | 2.18 | 1.17 | 1.14 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.