Fujian Sunner Development Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	23,992	18,004	21,362	29,465	30,077	33,019
Market Cap Growth	37.83%	-15.72%	-27.50%	-2.04%	-8.91%	10.63%
Enterprise Value	29,145	24,159	28,208	34,214	33,545	35,320
Last Close Price	19.30	13.82	16.09	21.97	22.03	23.31
PE Ratio	15.80	24.86	32.16	71.71	67.10	16.17
Forward PE	16.51	19.34	10.86	24.04	22.30	14.58
PS Ratio	1.23	0.97	1.16	1.75	2.08	2.40
PB Ratio	2.11	1.72	2.07	2.96	3.03	3.47
P/TBV Ratio	2.41	1.80	2.17	3.06	3.13	3.55
P/FCF Ratio	10.38	11.85	25.56	-	330.43	16.42
P/OCF Ratio	6.16	5.91	9.32	21.86	16.32	10.20
PEG Ratio	-	0.03	0.03	0.03	0.03	0.03
EV/Sales Ratio	1.49	1.30	1.53	2.03	2.32	2.57
EV/EBITDA Ratio	10.79	10.59	13.04	19.85	21.06	11.11
EV/EBIT Ratio	27.49	30.21	32.78	63.61	61.69	15.95
EV/FCF Ratio	12.60	15.90	33.74	-	368.52	17.56
Debt / Equity Ratio	0.63	0.57	0.79	0.57	0.42	0.21
Debt / EBITDA Ratio	2.65	2.57	3.72	3.25	2.62	0.61
Debt / FCF Ratio	3.10	3.89	9.74	-	46.22	0.97
Net Debt / Equity Ratio	0.45	0.48	0.57	0.44	0.37	0.17
Net Debt / EBITDA Ratio	1.92	2.18	2.72	2.55	2.32	0.52
Net Debt / FCF Ratio	2.22	3.27	7.03	-39.94	40.64	0.82
Asset Turnover	0.86	0.86	0.89	0.94	0.91	0.91
Inventory Turnover	5.98	5.29	5.00	5.27	5.49	5.24
Quick Ratio	0.33	0.22	0.30	0.27	0.22	0.20
Current Ratio	0.65	0.58	0.65	0.74	0.67	0.66
Return on Equity (ROE)	13.99%	6.89%	6.14%	4.08%	4.65%	20.34%
Return on Assets (ROA)	2.92%	2.30%	2.60%	1.87%	2.13%	9.16%
Return on Invested Capital (ROIC)	6.30%	4.70%	5.01%	3.32%	3.88%	18.16%
Return on Capital Employed (ROCE)	8.50%	7.00%	7.20%	4.90%	5.10%	22.90%
Earnings Yield	6.25%	4.02%	3.11%	1.40%	1.49%	6.18%
FCF Yield	9.64%	8.44%	3.91%	-0.37%	0.30%	6.09%
Dividend Yield	3.21%	-	1.86%	0.91%	1.36%	4.29%
Payout Ratio	42.34%	79.54%	62.18%	130.57%	305.40%	96.60%
Buyback Yield / Dilution	1.10%	0.38%	-0.02%	0.24%	0.17%	-0.24%
Total Shareholder Return	4.35%	0.38%	1.85%	1.15%	1.54%	4.05%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.