Fujian Sunner Development Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jul '25 Jul 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	18,788	18,004	21,362	29,465	30,077	33,019	Upgrade
Market Cap Growth	-8.36%	-15.72%	-27.50%	-2.04%	-8.91%	10.63%	Upgrade
Enterprise Value	24,070	24,159	28,208	34,214	33,545	35,320	Upgrade
Last Close Price	15.11	14.08	16.39	22.38	22.44	23.74	Upgrade
PE Ratio	19.96	24.86	32.16	71.71	67.10	16.17	Upgrade
Forward PE	15.59	19.34	10.86	24.04	22.30	14.58	Upgrade
PS Ratio	1.02	0.97	1.16	1.75	2.08	2.40	Upgrade
PB Ratio	1.77	1.72	2.07	2.96	3.03	3.47	Upgrade
P/TBV Ratio	1.85	1.80	2.17	3.06	3.13	3.55	Upgrade
P/FCF Ratio	10.45	11.85	25.56	-	330.43	16.42	Upgrade
P/OCF Ratio	5.76	5.91	9.32	21.86	16.32	10.20	Upgrade
PEG Ratio	-	0.03	0.03	0.03	0.03	0.03	Upgrade
EV/Sales Ratio	1.30	1.30	1.53	2.03	2.32	2.57	Upgrade
EV/EBITDA Ratio	9.57	10.59	13.04	19.85	21.06	11.11	Upgrade
EV/EBIT Ratio	24.96	30.21	32.78	63.61	61.69	15.95	Upgrade
EV/FCF Ratio	13.39	15.90	33.74	-	368.52	17.56	Upgrade
Debt / Equity Ratio	0.65	0.57	0.79	0.57	0.42	0.21	Upgrade
Debt / EBITDA Ratio	2.75	2.57	3.72	3.25	2.62	0.61	Upgrade
Debt / FCF Ratio	3.85	3.89	9.74	-	46.22	0.97	Upgrade
Asset Turnover	0.83	0.86	0.89	0.94	0.91	0.91	Upgrade
Inventory Turnover	5.49	5.29	5.00	5.27	5.49	5.24	Upgrade
Quick Ratio	0.28	0.22	0.30	0.27	0.22	0.20	Upgrade
Current Ratio	0.61	0.58	0.65	0.74	0.67	0.66	Upgrade
Return on Equity (ROE)	9.02%	6.89%	6.14%	4.08%	4.65%	20.34%	Upgrade
Return on Assets (ROA)	2.69%	2.30%	2.60%	1.87%	2.13%	9.16%	Upgrade
Return on Capital (ROIC)	3.23%	2.87%	3.16%	2.26%	2.66%	11.06%	Upgrade
Return on Capital Employed (ROCE)	8.40%	7.00%	7.20%	4.90%	5.10%	22.90%	Upgrade
Earnings Yield	4.97%	4.02%	3.11%	1.40%	1.49%	6.18%	Upgrade
FCF Yield	9.57%	8.44%	3.91%	-0.37%	0.30%	6.09%	Upgrade
Dividend Yield	2.66%	-	1.83%	0.89%	1.34%	4.21%	Upgrade
Payout Ratio	85.70%	79.54%	62.18%	130.57%	305.40%	96.60%	Upgrade
Buyback Yield / Dilution	0.34%	0.38%	-0.02%	0.24%	0.17%	-0.24%	Upgrade
Total Shareholder Return	3.04%	0.38%	1.81%	1.14%	1.51%	3.97%	Upgrade

Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.