Fujian Nanping Sun Cable Co., Ltd. (SHE:002300)
China · Delayed Price · Currency is CNY 7.49
+0.48 (6.85%)
Oct 27, 2026, 3:04 PM CST
Fujian Nanping Sun Cable Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13,403 | 11,852 | 13,600 | 13,445 | 12,981 | 11,128 |
Other Revenue | 178.63 | 178.63 | 120.43 | 99.35 | 121.87 | 96.42 |
| 13,581 | 12,031 | 13,720 | 13,545 | 13,103 | 11,225 | |
Revenue Growth | 8.98% | -12.31% | 1.29% | 3.37% | 16.73% | 41.34% |
Cost of Revenue | 13,215 | 11,560 | 13,242 | 12,931 | 12,502 | 10,723 |
Gross Profit | 366.42 | 470.67 | 478.25 | 613.71 | 601.71 | 502.24 |
Selling, General & Admin | 213.04 | 247.29 | 244.92 | 238.61 | 210.5 | 177.96 |
Research & Development | 40.94 | 33.42 | 36.29 | 29.3 | 26.69 | 22.85 |
Other Operating Expenses | 55.51 | 45.04 | 43.55 | 45.09 | 37.4 | 28.38 |
Operating Expenses | 331.98 | 354.74 | 345.28 | 349.47 | 301.78 | 241.6 |
Operating Income | 34.44 | 115.93 | 132.98 | 264.24 | 299.93 | 260.64 |
Interest Expense | -39.7 | -44.18 | -56.07 | -57.21 | -59.26 | -65.02 |
Interest & Investment Income | 12.32 | 15.64 | 8.15 | 23.52 | 31.52 | 15.25 |
Currency Exchange Gain (Loss) | 1.01 | 1.01 | 0.01 | 0.04 | 0.01 | 0.76 |
Other Non Operating Income (Expenses) | -4.67 | -3.98 | -2.87 | -3.31 | -2.24 | -1.53 |
EBT Excluding Unusual Items | 3.4 | 84.42 | 82.19 | 227.29 | 269.97 | 210.1 |
Gain (Loss) on Sale of Investments | -4.91 | 1.38 | 0.56 | 0.05 | -0.53 | 1.15 |
Gain (Loss) on Sale of Assets | 1.34 | 12.17 | 0.18 | -1.27 | -0.16 | 4.84 |
Other Unusual Items | 24.27 | 14.3 | 31.08 | 9.85 | 32.01 | 23.96 |
Pretax Income | 17.42 | 112.27 | 114 | 235.91 | 301.29 | 240.05 |
Income Tax Expense | 53.72 | 51.63 | 39 | 60.32 | 71.66 | 55.09 |
Earnings From Continuing Operations | -36.31 | 60.64 | 75 | 175.59 | 229.62 | 184.96 |
Minority Interest in Earnings | 60.1 | 22.5 | 15.9 | 0.96 | -16.31 | -26.41 |
Net Income | 23.8 | 83.15 | 90.91 | 176.55 | 213.32 | 158.55 |
Net Income to Common | 23.8 | 83.15 | 90.91 | 176.55 | 213.32 | 158.55 |
Net Income Growth | -70.49% | -8.54% | -48.51% | -17.24% | 34.54% | -16.53% |
Shares Outstanding (Basic) | 723 | 722 | 722 | 722 | 722 | 722 |
Shares Outstanding (Diluted) | 723 | 722 | 722 | 722 | 722 | 722 |
Shares Change | 0.11% | 0.04% | -0.04% | - | 0.01% | -0.02% |
EPS (Basic) | 0.03 | 0.12 | 0.13 | 0.24 | 0.30 | 0.22 |
EPS (Diluted) | 0.03 | 0.12 | 0.13 | 0.24 | 0.30 | 0.22 |
EPS Growth | -70.53% | -8.58% | -48.49% | -17.24% | 34.53% | -16.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 129.53 | 226.54 | 184.03 | -413.77 | -477.09 | 48.38 |
Free Cash Flow Per Share | 0.18 | 0.31 | 0.26 | -0.57 | -0.66 | 0.07 |
Dividend Per Share | 0.070 | 0.070 | 0.110 | 0.160 | 0.091 | 0.127 |
Dividend Growth | -36.36% | -36.36% | -31.25% | 76.02% | -28.59% | 16.68% |
Gross Margin | 2.70% | 3.91% | 3.49% | 4.53% | 4.59% | 4.47% |
Operating Margin | 0.25% | 0.96% | 0.97% | 1.95% | 2.29% | 2.32% |
Profit Margin | 0.18% | 0.69% | 0.66% | 1.30% | 1.63% | 1.41% |
Free Cash Flow Margin | 0.95% | 1.88% | 1.34% | -3.06% | -3.64% | 0.43% |
EBITDA | 208.25 | 267.54 | 254.99 | 366.99 | 405.6 | 368.55 |
EBITDA Margin | 1.53% | 2.22% | 1.86% | 2.71% | 3.09% | 3.28% |
D&A For EBITDA | 173.81 | 151.61 | 122.02 | 102.75 | 105.67 | 107.91 |
EBIT | 34.44 | 115.93 | 132.98 | 264.24 | 299.93 | 260.64 |
EBIT Margin | 0.25% | 0.96% | 0.97% | 1.95% | 2.29% | 2.32% |
Effective Tax Rate | 308.44% | 45.98% | 34.21% | 25.57% | 23.79% | 22.95% |
Revenue as Reported | 13,581 | 12,031 | 13,720 | 13,545 | 13,103 | 11,225 |
Advertising Expenses | - | 0.97 | 1.44 | 2.12 | 0.76 | 0.31 |