China West Construction Group Co., Ltd (SHE:002302)
China flag China · Delayed Price · Currency is CNY
4.840
-0.030 (-0.62%)
Sep 9, 2026, 3:04 PM CST

SHE:002302 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Equivalents
1,6532,0673,4883,9514,6475,339
Cash & Short-Term Investments
1,6532,0673,4883,9514,6475,339
Cash Growth
-28.32%-40.75%-11.71%-14.98%-12.97%5.96%
Accounts Receivable
23,13223,48623,53823,94122,72119,704
Other Receivables
137.08139.46172.58135.79332.7132.68
Receivables
23,26923,62523,71124,07723,05419,837
Inventory
477.58456.92387.41366.27376.74358.47
Prepaid Expenses
333.2272.47203.79328.17110.6386.23
Other Current Assets
262.01156.53161.99166.71110.9117.41
Total Current Assets
25,99426,57727,95228,88928,29925,738
Property, Plant & Equipment
3,2073,2933,6823,7223,8163,231
Long-Term Investments
282.96283.63299.24320.47319.75389.79
Other Intangible Assets
632.05644.77658.83637.18513.7476.2
Long-Term Deferred Tax Assets
518.04457.13318.17228.35190.9122.82
Long-Term Deferred Charges
18.1819.1721.1217.7328.3125.9
Other Long-Term Assets
556.56566.2566.6588.53607.1736.4
Total Assets
31,20931,84133,49834,40333,77430,020

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Accounts Payable
16,81317,31017,69717,83017,42315,324
Accrued Expenses
384.41375.01479.68487.09708.86830.01
Short-Term Debt
584.56557.33580.42546.98855.9681.58
Current Portion of Long-Term Debt
60.131,06968.92779.7351.0342.48
Current Portion of Leases
395.41358.71445.14455.84425.49292.03
Current Income Taxes Payable
80.07110.37131.02191.89219.99152.28
Current Unearned Revenue
609.34534.07363.36224.41148.33128.46
Other Current Liabilities
716.05646.91669.12766.59696.95403.28
Total Current Liabilities
19,64320,96220,43521,28320,53017,254
Long-Term Debt
1,536574.451,6321,1941,462762.05
Long-Term Leases
509.21530.81687.86827.431,062519.51
Long-Term Unearned Revenue
23.6414.0210.177.497.3211.06
Long-Term Deferred Tax Liabilities
13.2414.8110.5914.516.714.36
Other Long-Term Liabilities
2.313.684.211.03--
Total Liabilities
21,72722,09922,78023,32723,07818,561

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Common Stock
1,2621,2621,2621,2621,2621,262
Additional Paid-In Capital
2,6622,6622,6622,6792,9882,806
Retained Earnings
3,8354,0584,9625,3964,8964,492
Comprehensive Income & Other
601.9595.83594.76595.73596.16593.48
Total Common Equity
8,3618,5789,4819,9339,7439,154
Minority Interest
1,1201,1641,2371,144953.652,304
Shareholders' Equity
9,4829,74210,71911,07610,69611,458
Total Liabilities & Equity
31,20931,84133,49834,40333,77430,020

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Total Debt
3,0853,0903,4143,8043,8561,698
Net Cash (Debt)
-1,432-1,02474.17146.89790.093,641
Net Cash Growth
---49.51%-81.41%-78.30%-22.40%
Net Cash Per Share
-1.12-0.830.060.110.602.88
Filing Date Shares Outstanding
1,2621,2621,2621,2621,2621,262
Total Common Shares Outstanding
1,2621,2621,2621,2621,2621,262
Working Capital
6,3515,6167,5177,6067,7698,483
Book Value Per Share
6.156.327.047.397.246.78
Tangible Book Value
7,7297,9338,8239,2969,2298,678
Tangible Book Value Per Share
5.655.816.516.896.846.40
Buildings
2,2282,2242,1311,8781,6281,316
Machinery
1,6471,6551,7071,7441,9011,883
Construction In Progress
65.8551.84106.75167.47186.99382.04