SHE:002332 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 8, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	9,012	9,833	12,632	11,178	13,058	13,216
Market Cap Growth	-5.40%	-22.16%	13.01%	-14.39%	-1.20%	46.14%
Enterprise Value	8,017	8,693	11,208	10,046	12,828	13,835
Last Close Price	9.11	9.52	11.94	10.35	11.90	11.91
PE Ratio	33.05	24.76	22.43	14.92	21.08	26.20
Forward PE	16.46	12.86	17.64	14.26	16.42	19.94
PS Ratio	2.51	2.46	3.06	2.55	3.00	3.29
PB Ratio	1.50	1.67	2.17	2.03	2.64	2.88
P/TBV Ratio	1.73	1.92	2.52	2.38	3.19	3.63
P/FCF Ratio	86.43	51.46	35.01	34.21	31.90	19.69
P/OCF Ratio	29.19	24.67	21.21	18.35	19.85	16.75
EV/Sales Ratio	2.23	2.17	2.72	2.29	2.94	3.44
EV/EBITDA Ratio	11.85	10.41	13.73	11.60	14.97	16.93
EV/EBIT Ratio	17.91	14.08	18.53	14.80	19.06	21.62
EV/FCF Ratio	76.88	45.50	31.06	30.75	31.34	20.62
Debt / Equity Ratio	0.05	0.01	0.04	0.06	0.15	0.26
Debt / EBITDA Ratio	0.41	0.07	0.27	0.40	0.86	1.44
Debt / FCF Ratio	2.68	0.31	0.61	1.05	1.81	1.76
Net Debt / Equity Ratio	-0.17	-0.22	-0.25	-0.25	-0.21	-0.17
Net Debt / EBITDA Ratio	-1.53	-1.58	-1.76	-1.59	-1.20	-0.93
Net Debt / FCF Ratio	-9.86	-6.92	-3.99	-4.21	-2.51	-1.13
Asset Turnover	0.51	0.57	0.60	0.65	0.64	0.64
Inventory Turnover	1.48	1.88	2.17	2.07	2.26	2.58
Quick Ratio	2.12	2.94	2.29	2.58	1.83	1.78
Current Ratio	3.06	4.20	3.25	3.54	2.57	2.32
Return on Equity (ROE)	4.18%	6.83%	9.92%	14.29%	13.04%	13.85%
Return on Assets (ROA)	3.95%	5.52%	5.51%	6.30%	6.20%	6.32%
Return on Invested Capital (ROIC)	6.84%	11.07%	12.44%	14.45%	14.79%	14.34%
Return on Capital Employed (ROCE)	7.30%	9.90%	10.20%	11.80%	12.60%	12.30%
Earnings Yield	3.04%	4.04%	4.46%	6.70%	4.74%	3.82%
FCF Yield	1.16%	1.94%	2.86%	2.92%	3.14%	5.08%
Dividend Yield	2.20%	3.15%	2.51%	2.90%	1.26%	1.26%
Payout Ratio	109.64%	75.08%	53.24%	20.58%	27.79%	28.22%
Buyback Yield / Dilution	-0.54%	-0.51%	0.13%	-0.00%	-7.84%	-0.59%
Total Shareholder Return	1.69%	2.64%	2.65%	2.90%	-6.58%	0.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.