ZYF Lopsking Material Technology Co., Ltd. (SHE:002333)
China · Delayed Price · Currency is CNY 5.32
-0.18 (-3.27%)
Sep 11, 2026, 3:04 PM CST
SHE:002333 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,358 | 1,424 | 1,576 | 1,577 | 1,319 | 1,376 |
Other Revenue | 102.22 | 122.19 | 98.48 | 66.09 | 60.78 | 67.08 |
| 1,460 | 1,546 | 1,675 | 1,643 | 1,380 | 1,443 | |
Revenue Growth | -12.63% | -7.67% | 1.93% | 19.08% | -4.39% | 71.84% |
Cost of Revenue | 1,260 | 1,322 | 1,462 | 1,413 | 1,243 | 1,260 |
Gross Profit | 200.55 | 223.71 | 212.62 | 230.07 | 136.11 | 183.09 |
Selling, General & Admin | 99.2 | 100.41 | 90.2 | 105.94 | 99.62 | 77.55 |
Research & Development | 35.11 | 32.83 | 32.53 | 32.51 | 31.02 | 43.6 |
Other Operating Expenses | 10.43 | 7.04 | 6.45 | 10.08 | 8.8 | 6.73 |
Operating Expenses | 150.92 | 146.69 | 147.97 | 171.77 | 168.03 | 138.74 |
Operating Income | 49.63 | 77.02 | 64.66 | 58.3 | -31.92 | 44.35 |
Interest Expense | -12.6 | -16.95 | -20.88 | -19.23 | -9.65 | -1.9 |
Interest & Investment Income | 8.45 | 6.62 | 11.48 | 19.17 | 5.24 | 13.15 |
Currency Exchange Gain (Loss) | -2.73 | -1.63 | 0.48 | 0.06 | 1.29 | - |
Other Non Operating Income (Expenses) | -0.2 | -0.77 | -7.59 | -1.01 | -1.43 | -1.22 |
EBT Excluding Unusual Items | 42.56 | 64.3 | 48.16 | 57.29 | -36.46 | 54.37 |
Impairment of Goodwill | - | - | - | - | -0.51 | -0.51 |
Gain (Loss) on Sale of Investments | -0.08 | - | - | - | -0.18 | 0.17 |
Gain (Loss) on Sale of Assets | 0.18 | -1.78 | -0.68 | -6.1 | -7.85 | -1.45 |
Asset Writedown | -1.86 | -1.75 | - | - | -17.62 | -1.88 |
Other Unusual Items | 8.33 | 5.31 | 5.13 | 8.94 | 9.23 | 1.16 |
Pretax Income | 49.12 | 66.07 | 52.61 | 60.13 | -53.38 | 51.87 |
Income Tax Expense | 2.03 | 6.22 | -1.05 | 3.85 | -8.61 | 12.56 |
Earnings From Continuing Operations | 47.09 | 59.86 | 53.67 | 56.28 | -44.77 | 39.31 |
Minority Interest in Earnings | -5.09 | -6.52 | -2.55 | -4.05 | -4.48 | -5.66 |
Net Income | 42 | 53.33 | 51.12 | 52.23 | -49.25 | 33.65 |
Net Income to Common | 42 | 53.33 | 51.12 | 52.23 | -49.25 | 33.65 |
Net Income Growth | -17.42% | 4.33% | -2.13% | - | - | 25.21% |
Shares Outstanding (Basic) | 675 | 675 | 675 | 671 | 652 | 628 |
Shares Outstanding (Diluted) | 675 | 675 | 675 | 671 | 652 | 628 |
Shares Change | 0.05% | -0.02% | 0.58% | 2.91% | 3.91% | 24.98% |
EPS (Basic) | 0.06 | 0.08 | 0.08 | 0.08 | -0.08 | 0.05 |
EPS (Diluted) | 0.06 | 0.08 | 0.08 | 0.08 | -0.08 | 0.05 |
EPS Growth | -17.46% | 4.36% | -2.70% | - | - | 0.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -33.07 | -61.23 | 29.99 | -355.91 | -444.25 | -449.97 |
Free Cash Flow Per Share | -0.05 | -0.09 | 0.04 | -0.53 | -0.68 | -0.72 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.035 | - | - |
Dividend Growth | 0% | 0% | -71.43% | - | - | - |
Gross Margin | 13.73% | 14.47% | 12.70% | 14.00% | 9.87% | 12.69% |
Operating Margin | 3.40% | 4.98% | 3.86% | 3.55% | -2.31% | 3.07% |
Profit Margin | 2.88% | 3.45% | 3.05% | 3.18% | -3.57% | 2.33% |
Free Cash Flow Margin | -2.27% | -3.96% | 1.79% | -21.66% | -32.20% | -31.18% |
EBITDA | 120.28 | 150.98 | 145.35 | 141.04 | 45.26 | 103.62 |
EBITDA Margin | 8.24% | 9.77% | 8.68% | 8.58% | 3.28% | 7.18% |
D&A For EBITDA | 70.65 | 73.96 | 80.69 | 82.74 | 77.18 | 59.27 |
EBIT | 49.63 | 77.02 | 64.66 | 58.3 | -31.92 | 44.35 |
EBIT Margin | 3.40% | 4.98% | 3.86% | 3.55% | -2.31% | 3.07% |
Effective Tax Rate | 4.14% | 9.41% | - | 6.40% | - | 24.22% |
Revenue as Reported | 1,460 | 1,546 | 1,675 | 1,643 | 1,380 | 1,443 |
Advertising Expenses | - | 1.63 | 1.28 | 2.8 | 2.79 | 2.51 |