Shenzhen INVT Electric Co.,Ltd (SHE:002334)
China · Delayed Price · Currency is CNY 8.15
-0.86 (-9.54%)
Apr 17, 2026, 11:39 AM CST
SHE:002334 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 4,508 | 4,455 | 4,296 | 4,562 | 4,083 | 2,998 |
Other Revenue | 18.46 | 18.46 | 25.27 | 27.77 | 14.15 | 10.3 |
| 4,526 | 4,474 | 4,322 | 4,590 | 4,097 | 3,009 | |
Revenue Growth (YoY) | 7.44% | 3.52% | -5.84% | 12.03% | 36.16% | 31.59% |
Cost of Revenue | 3,130 | 3,089 | 3,030 | 3,241 | 2,945 | 2,051 |
Gross Profit | 1,396 | 1,385 | 1,291 | 1,348 | 1,151 | 958.23 |
Selling, General & Admin | 716.58 | 696.23 | 606.51 | 606.29 | 535.94 | 515.78 |
Research & Development | 521.78 | 510.75 | 466.25 | 427.84 | 401.78 | 326.7 |
Other Operating Expenses | -24.08 | -45.12 | -30.03 | -45.66 | -29.97 | -39.46 |
Operating Expenses | 1,228 | 1,175 | 1,076 | 999.82 | 921.2 | 802.71 |
Operating Income | 168.54 | 210.02 | 215.67 | 348.64 | 230.22 | 155.51 |
Interest Expense | -24.37 | -24.37 | -22.66 | -20.62 | -13.41 | -13.08 |
Interest & Investment Income | 18.75 | 18.13 | 42.1 | 32.7 | 6.22 | 6.9 |
Currency Exchange Gain (Loss) | -15.84 | -15.84 | 9.35 | 7.97 | 16.21 | -5.1 |
Other Non Operating Income (Expenses) | -24.71 | -2.8 | -10.35 | -0.23 | -2.66 | -2.45 |
EBT Excluding Unusual Items | 122.38 | 185.15 | 234.11 | 368.46 | 236.58 | 141.77 |
Impairment of Goodwill | - | - | - | - | -11.08 | - |
Gain (Loss) on Sale of Investments | -1.26 | -0.26 | -0.72 | -0.49 | -2.4 | -7.62 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.61 | -1.84 | -0.98 | -1.56 |
Asset Writedown | -1.86 | -1.62 | -0.81 | -21.78 | -1.5 | -0.62 |
Legal Settlements | - | - | -4.98 | -5.76 | -0 | -1.36 |
Other Unusual Items | 26.32 | 26.32 | 27.85 | 59.85 | 41.84 | 45.55 |
Pretax Income | 145.56 | 209.58 | 254.84 | 398.44 | 263.31 | 176.17 |
Income Tax Expense | 0.67 | 3.26 | 42.65 | 70.29 | 2.93 | 16.7 |
Earnings From Continuing Operations | 144.89 | 206.32 | 212.18 | 328.15 | 260.38 | 159.47 |
Minority Interest in Earnings | -1.69 | 2 | 74.47 | 43.2 | 14.57 | 22.84 |
Net Income | 143.2 | 208.33 | 286.66 | 371.35 | 274.95 | 182.31 |
Net Income to Common | 143.2 | 208.33 | 286.66 | 371.35 | 274.95 | 182.31 |
Net Income Growth | -47.77% | -27.32% | -22.81% | 35.06% | 50.81% | 34.40% |
Shares Outstanding (Basic) | 805 | 805 | 796 | 794 | 753 | 753 |
Shares Outstanding (Diluted) | 805 | 805 | 796 | 799 | 755 | 763 |
Shares Change (YoY) | 0.97% | 1.03% | -0.31% | 5.89% | -1.13% | 1.26% |
EPS (Basic) | 0.18 | 0.26 | 0.36 | 0.47 | 0.36 | 0.24 |
EPS (Diluted) | 0.18 | 0.26 | 0.36 | 0.46 | 0.36 | 0.24 |
EPS Growth | -48.27% | -28.06% | -22.57% | 27.55% | 52.53% | 32.72% |
Free Cash Flow | -518.26 | -310.93 | 114.64 | 334.44 | 31.26 | -13.14 |
Free Cash Flow Per Share | -0.64 | -0.39 | 0.14 | 0.42 | 0.04 | -0.02 |
Dividend Per Share | 0.060 | 0.060 | 0.060 | 0.060 | 0.060 | - |
Gross Margin | 30.85% | 30.96% | 29.88% | 29.38% | 28.11% | 31.85% |
Operating Margin | 3.72% | 4.69% | 4.99% | 7.60% | 5.62% | 5.17% |
Profit Margin | 3.16% | 4.66% | 6.63% | 8.09% | 6.71% | 6.06% |
Free Cash Flow Margin | -11.45% | -6.95% | 2.65% | 7.29% | 0.76% | -0.44% |
EBITDA | 272.93 | 312.79 | 311.97 | 438.47 | 295.82 | 217.18 |
EBITDA Margin | 6.03% | 6.99% | 7.22% | 9.55% | 7.22% | 7.22% |
D&A For EBITDA | 104.39 | 102.77 | 96.3 | 89.83 | 65.6 | 61.67 |
EBIT | 168.54 | 210.02 | 215.67 | 348.64 | 230.22 | 155.51 |
EBIT Margin | 3.72% | 4.69% | 4.99% | 7.60% | 5.62% | 5.17% |
Effective Tax Rate | 0.46% | 1.56% | 16.74% | 17.64% | 1.11% | 9.48% |
Revenue as Reported | 4,474 | 4,474 | 4,322 | 4,590 | 4,097 | 3,009 |
Advertising Expenses | - | 16.11 | 26.6 | 28.94 | 21.19 | 16.93 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.