Shenzhen INVT Electric Co.,Ltd (SHE:002334)
China
· Delayed Price · Currency is CNY 7.43
-0.09 (-1.20%)
Jun 20, 2025, 3:04 PM CST
SHE:002334 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 274.17 | 286.66 | 371.35 | 274.95 | 182.31 | 135.65 | Upgrade
|
| Depreciation & Amortization | 121.15 | 121.15 | 121.2 | 93.67 | 86.52 | 61.1 | Upgrade
|
| Other Amortization | 21.52 | 21.52 | 7.91 | 6.65 | 9.66 | 12.09 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.61 | 0.61 | 1.84 | 0.98 | 1.56 | 4.75 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.81 | 0.81 | 21.78 | 12.67 | 0.62 | 4.23 | Upgrade
|
| Loss (Gain) From Sale of Investments | -30.16 | -30.16 | -21.71 | 2.4 | 7.62 | -5.1 | Upgrade
|
| Provision & Write-off of Bad Debts | 33.05 | 33.05 | 11.35 | 13.44 | -0.31 | 26.44 | Upgrade
|
| Other Operating Activities | -134.02 | -42.27 | -13.14 | 33.84 | 6.53 | -12.6 | Upgrade
|
| Change in Accounts Receivable | 110.62 | 110.62 | 110.61 | -1,034 | -201.29 | -18.45 | Upgrade
|
| Change in Inventory | 137.02 | 137.02 | 77.88 | -162.84 | -261.89 | -98.47 | Upgrade
|
| Change in Accounts Payable | -207.59 | -207.59 | -136.04 | 943.45 | 247.63 | 239.12 | Upgrade
|
| Change in Other Net Operating Assets | 8.82 | 8.82 | 24.26 | 66.29 | 65.26 | 23.92 | Upgrade
|
| Operating Cash Flow | 310.86 | 415.1 | 608.36 | 236.39 | 143.29 | 364.93 | Upgrade
|
| Operating Cash Flow Growth | -47.72% | -31.77% | 157.35% | 64.97% | -60.73% | 2.29% | Upgrade
|
| Capital Expenditures | -398.58 | -300.46 | -273.93 | -205.14 | -156.43 | -146.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.11 | 0.17 | 1.39 | 1.35 | 1.39 | 13.02 | Upgrade
|
| Cash Acquisitions | - | - | - | -4.8 | - | - | Upgrade
|
| Divestitures | -0 | -0 | - | - | -0.17 | - | Upgrade
|
| Investment in Securities | 198.94 | 198.94 | -174.1 | 10.02 | -22.08 | -28.35 | Upgrade
|
| Other Investing Activities | 42.42 | 5.25 | 2.17 | -2.6 | 2.04 | 18.99 | Upgrade
|
| Investing Cash Flow | -157.1 | -96.1 | -444.47 | -201.16 | -175.26 | -142.84 | Upgrade
|
| Short-Term Debt Issued | - | 288.06 | 133.04 | 124.1 | 86.7 | - | Upgrade
|
| Long-Term Debt Issued | - | 61.9 | 98.72 | 331.1 | 289.75 | 366.85 | Upgrade
|
| Total Debt Issued | 411.57 | 349.96 | 231.76 | 455.2 | 376.46 | 366.85 | Upgrade
|
| Short-Term Debt Repaid | - | -313.96 | -126 | -120.13 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -93.13 | -206.85 | -409.59 | -270.6 | -465.65 | Upgrade
|
| Total Debt Repaid | -410.38 | -407.08 | -332.85 | -529.72 | -270.6 | -465.65 | Upgrade
|
| Net Debt Issued (Repaid) | 1.18 | -57.12 | -101.1 | -74.52 | 105.86 | -98.81 | Upgrade
|
| Issuance of Common Stock | 28.62 | 58.43 | 62.07 | 124.73 | - | - | Upgrade
|
| Repurchase of Common Stock | -36.54 | -36.54 | - | - | - | -1.54 | Upgrade
|
| Common Dividends Paid | -59.44 | -59.67 | -61.78 | -7.56 | -11.29 | -9.1 | Upgrade
|
| Other Financing Activities | -18.58 | -116.35 | 204.91 | -52.94 | -29.17 | 11.99 | Upgrade
|
| Financing Cash Flow | -84.77 | -211.26 | 104.11 | -10.29 | 65.4 | -97.46 | Upgrade
|
| Foreign Exchange Rate Adjustments | 10.89 | 10.6 | 2.64 | 11.51 | -3.74 | -13.08 | Upgrade
|
| Net Cash Flow | 79.88 | 118.33 | 270.64 | 36.45 | 29.69 | 111.56 | Upgrade
|
| Free Cash Flow | -87.72 | 114.64 | 334.44 | 31.26 | -13.14 | 218.44 | Upgrade
|
| Free Cash Flow Growth | - | -65.72% | 969.91% | - | - | -23.30% | Upgrade
|
| Free Cash Flow Margin | -2.08% | 2.65% | 7.29% | 0.76% | -0.44% | 9.55% | Upgrade
|
| Free Cash Flow Per Share | -0.11 | 0.14 | 0.42 | 0.04 | -0.02 | 0.29 | Upgrade
|
| Cash Interest Paid | - | - | - | 0.06 | 0.16 | 0.08 | Upgrade
|
| Cash Income Tax Paid | 21.71 | 29.87 | 4.98 | 30.15 | 30.4 | 26.9 | Upgrade
|
| Levered Free Cash Flow | -48.79 | 140.42 | 50.6 | -148.37 | -139.42 | 136.34 | Upgrade
|
| Unlevered Free Cash Flow | -34.92 | 154.58 | 63.49 | -139.99 | -131.24 | 142.56 | Upgrade
|
| Change in Net Working Capital | -96.53 | -175.79 | 32.88 | 245.35 | 232.11 | -147.58 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.