Kehua Data Co., Ltd. (SHE:002335)
China flag China · Delayed Price · Currency is CNY
32.14
-0.33 (-1.02%)
Aug 13, 2026, 3:04 PM CST

Kehua Data Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
8,3748,1607,7578,1415,6484,866
Revenue Growth
7.50%5.20%-4.71%44.13%16.09%16.75%
Gross Profit
1,9231,8911,7932,0711,6091,390
Operating Income
446.47441.57358.56661.4530.8478.96
Net Income
427.05417.99315.17507.55248.36438.78
Earnings Per Share
0.570.570.470.760.370.66
EPS Growth
22.85%22.05%-38.18%103.71%-43.16%14.46%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Data Center Industry Division
3,5373,152
Smart Power Industry Division
925.28921.88
New Energy Industry Division
3,8153,608
Unallocated Other
-75.81
Offset of Business Segment
-116.72-
Total
8,1607,757

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,5053,0772,0561,619608.46728.41
Total Debt
1,3571,7022,8892,9932,5943,480
Net Cash (Debt)
1,1481,376-833.22-1,375-1,986-2,751
Net Cash Growth
------
Net Cash Per Share
1.531.88-1.24-2.05-2.98-4.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,2361,1621,5121,4021,595831.2
Capital Expenditures
-346.74-343.86-320.7-304.61-590.65-573.31
Free Cash Flow
889.49817.911,1911,0971,004257.89
Free Cash Flow Growth
-39.85%-31.32%8.55%9.25%289.39%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
22.96%23.18%23.11%25.44%28.49%28.56%
Operating Margin
5.33%5.41%4.62%8.12%9.40%9.84%
Pretax Margin
5.20%5.32%4.07%7.06%5.62%9.96%
Profit Margin
5.10%5.12%4.06%6.24%4.40%9.02%
FCF Margin
10.62%10.02%15.35%13.48%17.78%5.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3450.3450.0690.0830.0350.062
Dividend Per Share Growth
624.95%399.71%-16.67%140.00%-44.44%-69.99%
Dividend Yield
1.06%0.91%0.35%0.44%0.10%0.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
56.6168.4742.3525.1792.7238.25
Forward PE
30.1333.6722.4714.7336.2634.92
P/FCF Ratio
27.2634.9911.2111.6522.9365.08
PS Ratio
2.903.511.721.574.083.45