Kehua Data Co., Ltd. (SHE:002335)
China flag China · Delayed Price · Currency is CNY
29.71
-0.26 (-0.87%)
Sep 3, 2026, 1:20 PM CST

Kehua Data Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
8,3118,1607,7578,1415,6484,866
Revenue Growth
7.12%5.20%-4.71%44.13%16.09%16.75%
Gross Profit
1,9301,8911,7932,0711,6091,390
Operating Income
442.57441.57358.56661.4530.8478.96
Net Income
570.66417.99315.17507.55248.36438.78
Earnings Per Share
0.750.570.470.760.370.66
EPS Growth
55.45%22.05%-38.18%103.71%-43.16%14.46%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Data Center Industry Division
3,7343,5373,152
Smart Power Industry Division
883.99925.28921.88
New Energy Industry Division
3,9033,8153,608
Unallocated Other
--75.81
Offset of Business Segment
--116.72-
Total
8,3118,1607,757

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
3,6883,0772,0561,619608.46728.41
Total Debt
1,5981,7022,8892,9932,5943,480
Net Cash (Debt)
2,0901,376-833.22-1,375-1,986-2,751
Net Cash Growth
300.38%-----
Net Cash Per Share
2.761.88-1.24-2.05-2.98-4.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,8001,1621,5121,4021,595831.2
Capital Expenditures
-320.95-343.86-320.7-304.61-590.65-573.31
Free Cash Flow
1,479817.911,1911,0971,004257.89
Free Cash Flow Growth
15.87%-31.32%8.55%9.25%289.39%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
23.22%23.18%23.11%25.44%28.49%28.56%
Operating Margin
5.33%5.41%4.62%8.12%9.40%9.84%
Pretax Margin
7.58%5.32%4.07%7.06%5.62%9.96%
Profit Margin
6.87%5.12%4.06%6.24%4.40%9.02%
FCF Margin
17.80%10.02%15.35%13.48%17.78%5.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3450.3450.0690.0830.0350.062
Dividend Per Share Growth
624.95%399.71%-16.67%140.00%-44.44%-69.99%
Dividend Yield
1.14%0.91%0.35%0.44%0.10%0.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
39.7168.4742.3525.1792.7238.25
Forward PE
28.6533.6722.4714.7336.2634.92
P/FCF Ratio
15.2834.9911.2111.6522.9365.08
PS Ratio
2.723.511.721.574.083.45