Kehua Data Co., Ltd. (SHE:002335)
China flag China · Delayed Price · Currency is CNY
23.16
-0.40 (-1.70%)
Nov 3, 2026, 3:04 PM CST

Kehua Data Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
8,4978,1607,7578,1415,6484,866
Revenue Growth
5.30%5.20%-4.71%44.13%16.09%16.75%
Gross Profit
1,9761,8911,7932,0711,6091,390
Operating Income
392.23441.57358.56661.4530.8478.96
Net Income
556.48417.99315.17507.55248.36438.78
Earnings Per Share
0.720.570.470.760.370.66
EPS Growth
18.30%22.05%-38.18%103.71%-43.16%14.46%

Revenue by Segment

Fiscal Year
FY 2025FY 2024
Period EndingDec '25 Dec '24
Data Center Industry Division
3,5373,152
Smart Power Industry Division
925.28921.88
New Energy Industry Division
3,8153,608
Unallocated Other
-75.81
Offset of Business Segment
-116.72-
Total
8,1607,757

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
3,2153,0772,0561,619608.46728.41
Total Debt
1,6371,7022,8892,9932,5943,480
Net Cash (Debt)
1,5771,376-833.22-1,375-1,986-2,751
Net Cash Growth
------
Net Cash Per Share
2.051.88-1.24-2.05-2.98-4.11

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,6651,1621,5121,4021,595831.2
Capital Expenditures
-312.41-343.86-320.7-304.61-590.65-573.31
Free Cash Flow
1,353817.911,1911,0971,004257.89
Free Cash Flow Growth
18.43%-31.32%8.55%9.25%289.39%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
23.26%23.18%23.11%25.44%28.49%28.56%
Operating Margin
4.62%5.41%4.62%8.12%9.40%9.84%
Pretax Margin
7.27%5.32%4.07%7.06%5.62%9.96%
Profit Margin
6.55%5.12%4.06%6.24%4.40%9.02%
FCF Margin
15.92%10.02%15.35%13.48%17.78%5.30%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3450.3450.0690.0830.0350.062
Dividend Per Share Growth
624.95%399.71%-16.67%140.00%-44.44%-69.99%
Dividend Yield
1.49%0.90%0.35%0.43%0.10%0.25%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
32.0868.4742.3525.1792.7238.25
Forward PE
22.0833.6722.4714.7336.2634.92
P/FCF Ratio
12.9434.9911.2111.6522.9365.08
PS Ratio
2.063.511.721.574.083.45