GEM Co., Ltd. (SHE:002340)
China flag China · Delayed Price · Currency is CNY
6.24
-0.10 (-1.58%)
Sep 11, 2026, 3:04 PM CST

GEM Co., Ltd. Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
37,55037,12433,20030,52929,39219,301
Revenue Growth
12.35%11.82%8.75%3.87%52.28%54.83%
Gross Profit
5,5895,3244,9962,9604,0003,294
Operating Income
2,9522,9492,654614.931,9021,600
Net Income
1,8571,5801,020934.491,296923.28
Earnings Per Share
0.360.310.200.180.260.19
EPS Growth
63.91%55.00%11.11%-30.77%36.84%111.11%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Extraction and Recovery Of Key Metals
14,74212,93410,097---
Recycling of Power Lithium Batteries
1,8921,8171,779---
New Energy Battery Materials
18,55419,96219,91423,36921,79713,730
Trade and Others
2,3612,4101,410---
Total
37,55037,12433,20030,52929,39219,301

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
5,1916,4794,7385,5445,3543,683
Total Debt
33,53532,82127,57320,27415,99611,761
Net Cash (Debt)
-28,344-26,343-22,834-14,730-10,642-8,078
Net Cash Growth
------
Net Cash Per Share
-5.49-5.17-4.48-2.84-2.14-1.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
2,9433,7833,0552,164-17.3741.72
Capital Expenditures
-4,499-9,174-11,938-5,395-4,133-3,169
Free Cash Flow
-1,556-5,392-8,883-3,231-4,150-2,428
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
14.88%14.34%15.05%9.70%13.61%17.07%
Operating Margin
7.86%7.95%7.99%2.01%6.47%8.29%
Pretax Margin
6.38%5.42%4.87%4.46%5.26%5.97%
Profit Margin
4.95%4.26%3.07%3.06%4.41%4.78%
FCF Margin
-4.15%-14.52%-26.76%-10.58%-14.12%-12.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0640.0950.0660.0800.0500.029
Dividend Per Share Growth
43.94%43.94%-17.50%60.00%72.41%93.33%
Dividend Yield
0.99%1.15%1.03%1.52%0.70%0.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
17.3526.9332.7130.0129.4553.62
Forward PE
13.5719.4618.4716.4718.5818.48
PS Ratio
0.841.151.000.921.302.57