Juli Sling Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	13,709	3,101	4,138	3,946	4,531	4,032
Market Cap Growth	343.48%	-25.06%	4.87%	-12.92%	12.38%	33.76%
Enterprise Value	14,686	4,116	4,900	4,460	4,782	4,338
Last Close Price	14.28	3.23	4.31	4.11	4.71	4.19
PE Ratio	-	-	-	434.31	189.12	121.60
PS Ratio	5.67	1.40	1.78	1.82	1.84	1.82
PB Ratio	5.62	1.28	1.67	1.59	1.83	1.64
P/TBV Ratio	6.18	1.41	1.84	1.75	2.02	1.74
P/FCF Ratio	298.72	-	-	-	98.24	54.03
P/OCF Ratio	138.00	45.63	55.57	40.57	25.11	37.58
EV/Sales Ratio	6.08	1.86	2.11	2.05	1.94	1.96
EV/EBITDA Ratio	116.58	39.59	29.63	30.20	24.36	20.71
EV/EBIT Ratio	-	-	75.67	167.60	65.19	48.24
EV/FCF Ratio	320.02	-	-	-	103.68	58.13
Debt / Equity Ratio	0.60	0.60	0.53	0.38	0.29	0.30
Debt / EBITDA Ratio	11.57	13.90	7.91	6.39	3.68	3.54
Debt / FCF Ratio	31.75	-	-	-	15.71	9.95
Net Debt / Equity Ratio	0.40	0.35	0.31	0.19	0.10	0.11
Net Debt / EBITDA Ratio	7.80	8.04	4.70	3.15	1.28	1.25
Net Debt / FCF Ratio	21.30	-14.41	-3.32	-5.45	5.44	3.52
Asset Turnover	0.46	0.45	0.50	0.50	0.60	0.55
Inventory Turnover	2.11	2.48	2.89	2.61	2.83	2.40
Quick Ratio	0.82	0.98	1.07	1.24	1.06	1.04
Current Ratio	1.31	1.42	1.45	1.72	1.55	1.61
Return on Equity (ROE)	-1.27%	-1.87%	-0.35%	0.37%	0.97%	1.36%
Return on Assets (ROA)	0.15%	-0.05%	0.87%	0.38%	1.11%	1.39%
Return on Invested Capital (ROIC)	0.36%	-0.12%	2.09%	0.68%	2.18%	3.06%
Return on Capital Employed (ROCE)	0.40%	-0.10%	2.30%	0.90%	2.80%	3.50%
Earnings Yield	-0.23%	-1.48%	-0.21%	0.23%	0.53%	0.82%
FCF Yield	0.33%	-1.87%	-5.66%	-2.17%	1.02%	1.85%
Dividend Yield	-	-	0.07%	-	0.08%	0.12%
Payout Ratio	-	-	-	440.62%	173.81%	123.12%
Buyback Yield / Dilution	-0.86%	-0.17%	-0.13%	0.21%	0.28%	-0.18%
Total Shareholder Return	-0.86%	-0.17%	-0.06%	0.21%	0.37%	-0.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.