Ciwen Media Co.,Ltd. (SHE:002343)
China · Delayed Price · Currency is CNY 7.55
-0.07 (-0.92%)
At close: Feb 13, 2026
Ciwen Media Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 505.35 | 365.34 | 460.3 | 466.33 | 405.25 | 674.14 |
Other Revenue | 0.71 | 0.71 | 0.89 | 0.1 | 0.04 | 0.03 |
| 506.06 | 366.05 | 461.19 | 466.43 | 405.29 | 674.17 | |
Revenue Growth (YoY) | 613.37% | -20.63% | -1.12% | 15.09% | -39.88% | -42.45% |
Cost of Revenue | 454.87 | 300.84 | 445.17 | 431.07 | 453.94 | 818.83 |
Gross Profit | 51.19 | 65.21 | 16.02 | 35.36 | -48.65 | -144.66 |
Selling, General & Admin | 31.67 | 30.34 | 33.06 | 37.74 | 89.6 | 95.46 |
Research & Development | - | - | - | 0.04 | 0.7 | 0.89 |
Other Operating Expenses | 4.77 | 0.59 | 1.03 | 1.7 | -1.93 | 3.52 |
Operating Expenses | 80.34 | 44.79 | 14.79 | -23.78 | 176.14 | 96.22 |
Operating Income | -29.14 | 20.42 | 1.22 | 59.14 | -224.79 | -240.88 |
Interest Expense | -11.12 | -3.96 | -1.2 | -9.53 | -20.14 | -18.5 |
Interest & Investment Income | 30.29 | 33.65 | 12 | 6.1 | 5.12 | 11.53 |
Currency Exchange Gain (Loss) | 0 | 0 | 0.01 | 1.93 | -0.53 | -1.3 |
Other Non Operating Income (Expenses) | 1.9 | 0.88 | -1.1 | -7.46 | -30.51 | -3.13 |
EBT Excluding Unusual Items | -8.07 | 51 | 10.93 | 50.18 | -270.85 | -252.28 |
Impairment of Goodwill | - | - | - | - | -17.11 | -110.62 |
Gain (Loss) on Sale of Investments | -18.31 | -18.69 | 11.32 | -0.17 | -8.46 | - |
Gain (Loss) on Sale of Assets | 0 | 0.25 | 5.11 | -0.32 | - | - |
Asset Writedown | -0.03 | - | - | - | - | -3.96 |
Other Unusual Items | 17.62 | 6.42 | 11.59 | 23.62 | -2.15 | 10.88 |
Pretax Income | -8.8 | 38.97 | 38.96 | 73.31 | -298.57 | -355.98 |
Income Tax Expense | -3.11 | 5.73 | 11.59 | 18.67 | -49.64 | 2.65 |
Earnings From Continuing Operations | -5.68 | 33.24 | 27.37 | 54.64 | -248.93 | -358.63 |
Minority Interest in Earnings | -2.78 | -2.89 | 0.26 | -5.41 | 14.96 | 6.98 |
Net Income | -8.47 | 30.35 | 27.63 | 49.24 | -233.97 | -351.65 |
Net Income to Common | -8.47 | 30.35 | 27.63 | 49.24 | -233.97 | -351.65 |
Net Income Growth | - | 9.84% | -43.89% | - | - | - |
Shares Outstanding (Basic) | 506 | 506 | 460 | 492 | 477 | 475 |
Shares Outstanding (Diluted) | 506 | 506 | 460 | 492 | 477 | 475 |
Shares Change (YoY) | 9.73% | 9.84% | -6.48% | 3.12% | 0.48% | 0.97% |
EPS (Basic) | -0.02 | 0.06 | 0.06 | 0.10 | -0.49 | -0.74 |
EPS (Diluted) | -0.02 | 0.06 | 0.06 | 0.10 | -0.49 | -0.74 |
EPS Growth | - | - | -40.00% | - | - | - |
Free Cash Flow | -192.55 | -235.29 | 12.26 | 242.89 | 90.71 | -26.23 |
Free Cash Flow Per Share | -0.38 | -0.47 | 0.03 | 0.49 | 0.19 | -0.06 |
Gross Margin | 10.12% | 17.82% | 3.47% | 7.58% | -12.00% | -21.46% |
Operating Margin | -5.76% | 5.58% | 0.27% | 12.68% | -55.46% | -35.73% |
Profit Margin | -1.67% | 8.29% | 5.99% | 10.56% | -57.73% | -52.16% |
Free Cash Flow Margin | -38.05% | -64.28% | 2.66% | 52.07% | 22.38% | -3.89% |
EBITDA | -27.47 | 22.26 | 3.29 | 61.42 | -222.42 | -236.82 |
EBITDA Margin | -5.43% | 6.08% | 0.71% | 13.17% | -54.88% | -35.13% |
D&A For EBITDA | 1.67 | 1.84 | 2.06 | 2.28 | 2.38 | 4.06 |
EBIT | -29.14 | 20.42 | 1.22 | 59.14 | -224.79 | -240.88 |
EBIT Margin | -5.76% | 5.58% | 0.27% | 12.68% | -55.46% | -35.73% |
Effective Tax Rate | - | 14.72% | 29.76% | 25.46% | - | - |
Revenue as Reported | 506.06 | 366.05 | 461.19 | 466.43 | 405.29 | 674.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.