Ciwen Media Co.,Ltd. (SHE:002343)
China
· Delayed Price · Currency is CNY 7.81
+0.15 (1.96%)
May 30, 2025, 3:04 PM CST
Ciwen Media Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 549.98 | 365.34 | 460.3 | 466.33 | 405.25 | 674.14 | Upgrade
|
| Other Revenue | 0.71 | 0.71 | 0.89 | 0.1 | 0.04 | 0.03 | Upgrade
|
| Revenue | 550.7 | 366.05 | 461.19 | 466.43 | 405.29 | 674.17 | Upgrade
|
| Revenue Growth (YoY) | 142.30% | -20.63% | -1.12% | 15.09% | -39.88% | -42.45% | Upgrade
|
| Cost of Revenue | 478.54 | 300.84 | 445.17 | 431.07 | 453.94 | 818.83 | Upgrade
|
| Gross Profit | 72.15 | 65.21 | 16.02 | 35.36 | -48.65 | -144.66 | Upgrade
|
| Selling, General & Admin | 31.25 | 30.34 | 33.06 | 37.74 | 89.6 | 95.46 | Upgrade
|
| Research & Development | - | - | - | 0.04 | 0.7 | 0.89 | Upgrade
|
| Other Operating Expenses | 1.41 | 0.59 | 1.03 | 1.7 | -1.93 | 3.52 | Upgrade
|
| Operating Expenses | 53.02 | 44.79 | 14.79 | -23.78 | 176.14 | 96.22 | Upgrade
|
| Operating Income | 19.14 | 20.42 | 1.22 | 59.14 | -224.79 | -240.88 | Upgrade
|
| Interest Expense | -6.12 | -3.96 | -1.2 | -9.53 | -20.14 | -18.5 | Upgrade
|
| Interest & Investment Income | 33.32 | 33.65 | 12 | 6.1 | 5.12 | 11.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0.01 | 1.93 | -0.53 | -1.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.85 | 0.88 | -1.1 | -7.46 | -30.51 | -3.13 | Upgrade
|
| EBT Excluding Unusual Items | 47.2 | 51 | 10.93 | 50.18 | -270.85 | -252.28 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -17.11 | -110.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18.31 | -18.69 | 11.32 | -0.17 | -8.46 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.25 | 5.11 | -0.32 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -3.96 | Upgrade
|
| Other Unusual Items | 16.34 | 6.42 | 11.59 | 23.62 | -2.15 | 10.88 | Upgrade
|
| Pretax Income | 45.23 | 38.97 | 38.96 | 73.31 | -298.57 | -355.98 | Upgrade
|
| Income Tax Expense | 5.72 | 5.73 | 11.59 | 18.67 | -49.64 | 2.65 | Upgrade
|
| Earnings From Continuing Operations | 39.51 | 33.24 | 27.37 | 54.64 | -248.93 | -358.63 | Upgrade
|
| Minority Interest in Earnings | -2.91 | -2.89 | 0.26 | -5.41 | 14.96 | 6.98 | Upgrade
|
| Net Income | 36.59 | 30.35 | 27.63 | 49.24 | -233.97 | -351.65 | Upgrade
|
| Net Income to Common | 36.59 | 30.35 | 27.63 | 49.24 | -233.97 | -351.65 | Upgrade
|
| Net Income Growth | 235.90% | 9.84% | -43.89% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 505 | 506 | 460 | 492 | 477 | 475 | Upgrade
|
| Shares Outstanding (Diluted) | 505 | 506 | 460 | 492 | 477 | 475 | Upgrade
|
| Shares Change (YoY) | 6.40% | 9.84% | -6.48% | 3.12% | 0.48% | 0.97% | Upgrade
|
| EPS (Basic) | 0.07 | 0.06 | 0.06 | 0.10 | -0.49 | -0.74 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.06 | 0.06 | 0.10 | -0.49 | -0.74 | Upgrade
|
| EPS Growth | 215.70% | - | -40.00% | - | - | - | Upgrade
|
| Free Cash Flow | -240.38 | -235.29 | 12.26 | 242.89 | 90.71 | -26.23 | Upgrade
|
| Free Cash Flow Per Share | -0.48 | -0.47 | 0.03 | 0.49 | 0.19 | -0.06 | Upgrade
|
| Gross Margin | 13.10% | 17.82% | 3.47% | 7.58% | -12.00% | -21.46% | Upgrade
|
| Operating Margin | 3.48% | 5.58% | 0.27% | 12.68% | -55.46% | -35.73% | Upgrade
|
| Profit Margin | 6.64% | 8.29% | 5.99% | 10.56% | -57.73% | -52.16% | Upgrade
|
| Free Cash Flow Margin | -43.65% | -64.28% | 2.66% | 52.07% | 22.38% | -3.89% | Upgrade
|
| EBITDA | 20.92 | 22.26 | 3.29 | 61.42 | -222.42 | -236.82 | Upgrade
|
| EBITDA Margin | 3.80% | 6.08% | 0.71% | 13.17% | -54.88% | -35.13% | Upgrade
|
| D&A For EBITDA | 1.78 | 1.84 | 2.06 | 2.28 | 2.38 | 4.06 | Upgrade
|
| EBIT | 19.14 | 20.42 | 1.22 | 59.14 | -224.79 | -240.88 | Upgrade
|
| EBIT Margin | 3.48% | 5.58% | 0.27% | 12.68% | -55.46% | -35.73% | Upgrade
|
| Effective Tax Rate | 12.65% | 14.72% | 29.76% | 25.46% | - | - | Upgrade
|
| Revenue as Reported | 550.7 | 366.05 | 461.19 | 466.43 | 405.29 | 674.17 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.