Ciwen Media Co.,Ltd. (SHE:002343)
China · Delayed Price · Currency is CNY 5.06
+0.11 (2.22%)
Aug 3, 2026, 3:04 PM CST
Ciwen Media Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 211.64 | 397.86 | 366.05 | 461.19 | 466.43 | 405.29 |
Revenue Growth | -61.57% | 8.69% | -20.63% | -1.12% | 15.09% | -39.88% |
Gross Profit Gross Profit Growth | 2.53 | 10.95 | 65.21 | 16.02 | 35.36 | -48.65 |
Operating Income Operating Income Growth | -83.87 | -69.38 | 20.42 | 1.22 | 59.14 | -224.79 |
Net Income Net Income Growth | -33.24 | -18.08 | 30.35 | 27.63 | 49.24 | -233.97 |
Earnings Per Share EPS Growth | -0.07 | -0.04 | 0.06 | 0.06 | 0.10 | -0.49 |
EPS Growth | - | - | 0% | -40.00% | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Film and Television Film and Television Growth | 395.68 | 352.89 | 459.01 | 465.79 | 377.74 |
Game Product and Channel Promotion Industry Game Product and Channel Promotion Industry Growth | 0.05 | 0.18 | 1.29 | 0.28 | 14.9 |
Concert Concert Growth | 1.56 | 12.14 | - | - | - |
Artist Management Services Artist Management Services Growth | - | 0.13 | - | 0.26 | 12.61 |
Unallocated Others Unallocated Others Growth | 0.57 | 0.71 | 0.89 | 0.1 | 0.04 |
Total Total Growth | 397.86 | 366.05 | 461.19 | 466.43 | 405.29 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 193.4 | 231.87 | 228.04 | 192.1 | 370.74 | 244.16 |
Total Debt Total Debt Growth | 252.52 | 333.76 | 274.26 | 36.38 | 93.16 | 223.1 |
Net Cash (Debt) Net Cash Growth | -59.12 | -101.89 | -46.23 | 155.71 | 277.58 | 21.05 |
Net Cash Growth | - | - | - | -43.90% | 1218.43% | - |
Net Cash Per Share Net Cash Per Share Growth | -0.13 | -0.23 | -0.09 | 0.34 | 0.56 | 0.04 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | -4.39 | -52.99 | -234.75 | 12.28 | 243.11 | 90.78 |
Capital Expenditures CapEx Growth | - | -0.01 | -0.55 | -0.02 | -0.22 | -0.06 |
Free Cash Flow Free Cash Flow Growth | -4.39 | -53.01 | -235.29 | 12.26 | 242.89 | 90.71 |
Free Cash Flow Growth | - | - | - | -94.95% | 167.75% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 1.20% | 2.75% | 17.82% | 3.47% | 7.58% | -12.00% |
Operating Margin | -39.63% | -17.44% | 5.58% | 0.27% | 12.68% | -55.46% |
Pretax Margin | -14.14% | -3.88% | 10.65% | 8.45% | 15.72% | -73.67% |
Profit Margin | -15.71% | -4.54% | 8.29% | 5.99% | 10.56% | -57.73% |
FCF Margin | -2.07% | -13.32% | -64.28% | 2.66% | 52.07% | 22.38% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | - | - | 122.90 | 142.40 | 79.54 | - |
Forward PE | - | 42.69 | 42.69 | 67.71 | 17.75 | 19.30 |
P/FCF Ratio | - | - | - | 320.94 | 16.12 | 38.40 |
PS Ratio | 14.35 | 8.51 | 10.19 | 8.53 | 8.40 | 8.59 |