Guangdong Chj Industry Co.,Ltd. (SHE:002345)
China · Delayed Price · Currency is CNY 7.85
+0.34 (4.53%)
Oct 30, 2026, 3:04 PM CST
Guangdong Chj Industry Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 8,946 | 9,241 | 6,465 | 5,846 | 4,284 | 4,538 |
Other Revenue | 76.96 | 76.96 | 53.28 | 53.58 | 133.17 | 98.25 |
| 9,023 | 9,318 | 6,518 | 5,900 | 4,417 | 4,636 | |
Revenue Growth | 14.29% | 42.96% | 10.47% | 33.56% | -4.72% | 44.20% |
Cost of Revenue | 6,769 | 7,273 | 4,999 | 4,363 | 3,087 | 3,090 |
Gross Profit | 2,254 | 2,045 | 1,519 | 1,537 | 1,330 | 1,546 |
Selling, General & Admin | 1,030 | 967.39 | 896.57 | 953.78 | 865.15 | 949.18 |
Research & Development | 83.38 | 93.77 | 68.09 | 62.69 | 59.84 | 64.76 |
Other Operating Expenses | 137.16 | 101.2 | 86.92 | 85.01 | 77.61 | 78.28 |
Operating Expenses | 1,251 | 1,165 | 1,052 | 1,094 | 1,004 | 1,103 |
Operating Income | 1,003 | 879.31 | 467.31 | 443.23 | 326.38 | 442.88 |
Interest Expense | -9.69 | -38.75 | -41.1 | -45.88 | -38.36 | -42.97 |
Interest & Investment Income | 1.93 | 9.49 | 14.42 | 21.01 | 30.62 | 29.23 |
Currency Exchange Gain (Loss) | 1.07 | 1.07 | -2.04 | -0 | -0.1 | 0.13 |
Other Non Operating Income (Expenses) | -30.96 | -5.15 | -3.54 | -3.63 | -2.73 | -4 |
EBT Excluding Unusual Items | 965.41 | 845.97 | 435.04 | 414.73 | 315.81 | 425.26 |
Impairment of Goodwill | -171.19 | -171.19 | -176.81 | -39.43 | -80.66 | - |
Gain (Loss) on Sale of Investments | -38.42 | -36.68 | -15.5 | -0.51 | 0.49 | -0.22 |
Gain (Loss) on Sale of Assets | 1.79 | 0.83 | 0.75 | 25.78 | 12.36 | 0.86 |
Asset Writedown | 175.45 | -1.98 | -8.82 | -0.07 | -0.15 | -0.14 |
Other Unusual Items | 1.6 | 1.36 | 1.17 | 2.17 | 3.91 | 8.51 |
Pretax Income | 934.65 | 638.3 | 235.82 | 402.66 | 251.76 | 434.27 |
Income Tax Expense | 241.72 | 166.76 | 66.65 | 72.63 | 46.69 | 78.75 |
Earnings From Continuing Operations | 692.92 | 471.54 | 169.17 | 330.03 | 205.07 | 355.52 |
Minority Interest in Earnings | 23.08 | 25.47 | 24.48 | 3.32 | -5.94 | -4.85 |
Net Income | 716.01 | 497.01 | 193.65 | 333.35 | 199.13 | 350.68 |
Net Income to Common | 716.01 | 497.01 | 193.65 | 333.35 | 199.13 | 350.68 |
Net Income Growth | 267.76% | 156.66% | -41.91% | 67.41% | -43.22% | 151.03% |
Shares Outstanding (Basic) | 897 | 888 | 880 | 877 | 905 | 899 |
Shares Outstanding (Diluted) | 897 | 888 | 880 | 877 | 905 | 899 |
Shares Change | 1.67% | 0.83% | 0.34% | -3.08% | 0.66% | 2.99% |
EPS (Basic) | 0.80 | 0.56 | 0.22 | 0.38 | 0.22 | 0.39 |
EPS (Diluted) | 0.80 | 0.56 | 0.22 | 0.38 | 0.22 | 0.39 |
EPS Growth | 261.72% | 154.54% | -42.10% | 72.73% | -43.59% | 143.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 898.59 | -154.62 | 330.82 | 409.67 | 311.99 | 43.47 |
Free Cash Flow Per Share | 1.00 | -0.17 | 0.38 | 0.47 | 0.34 | 0.05 |
Dividend Per Share | 0.350 | 0.450 | 0.350 | 0.250 | 0.200 | 0.200 |
Dividend Growth | 0% | 28.57% | 40.00% | 25.00% | 0% | 0% |
Gross Margin | 24.98% | 21.94% | 23.31% | 26.05% | 30.12% | 33.35% |
Operating Margin | 11.12% | 9.44% | 7.17% | 7.51% | 7.39% | 9.55% |
Profit Margin | 7.94% | 5.33% | 2.97% | 5.65% | 4.51% | 7.56% |
Free Cash Flow Margin | 9.96% | -1.66% | 5.08% | 6.94% | 7.06% | 0.94% |
EBITDA | 1,066 | 938.25 | 521.53 | 483.59 | 357.72 | 449.88 |
EBITDA Margin | 11.81% | 10.07% | 8.00% | 8.20% | 8.10% | 9.70% |
D&A For EBITDA | 62.47 | 58.94 | 54.22 | 40.36 | 31.35 | 7 |
EBIT | 1,003 | 879.31 | 467.31 | 443.23 | 326.38 | 442.88 |
EBIT Margin | 11.12% | 9.44% | 7.17% | 7.51% | 7.39% | 9.55% |
Effective Tax Rate | 25.86% | 26.13% | 28.26% | 18.04% | 18.55% | 18.13% |
Revenue as Reported | 3,081 | 9,318 | 6,518 | 5,900 | 4,417 | 4,636 |
Advertising Expenses | - | 134.26 | 128.34 | 160.81 | 134.17 | 136.95 |