Shanxi Tond Chemical Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	2,499	1,945	1,977	2,933	2,824	3,551
Market Cap Growth	21.25%	-1.63%	-32.60%	3.84%	-20.45%	16.27%
Enterprise Value	3,786	3,599	3,718	3,473	3,227	3,347
Last Close Price	6.22	4.84	4.92	7.03	6.77	8.96
PE Ratio	-	-	-	6.70	15.35	29.56
Forward PE	-	13.20	13.20	13.20	13.20	13.20
PS Ratio	5.59	4.12	3.63	3.04	2.59	4.17
PB Ratio	2.79	2.14	0.99	1.35	1.61	2.40
P/TBV Ratio	3.47	2.67	1.10	1.52	1.87	2.84
P/FCF Ratio	15.12	12.20	-	-	-	-
P/OCF Ratio	13.97	11.04	129.08	13.02	8.79	31.60
EV/Sales Ratio	8.47	7.62	6.83	3.60	2.96	3.93
EV/EBITDA Ratio	51.39	43.77	41.44	12.93	10.93	15.83
EV/EBIT Ratio	197.07	109.57	88.29	15.48	12.75	19.85
EV/FCF Ratio	22.90	22.58	-	-	-	-
Debt / Equity Ratio	1.55	1.55	0.96	0.54	0.48	0.29
Debt / EBITDA Ratio	18.82	16.22	20.92	4.35	2.85	2.01
Debt / FCF Ratio	8.39	8.84	-	-	-	-
Net Debt / Equity Ratio	1.46	1.46	0.86	0.37	0.26	-0.04
Net Debt / EBITDA Ratio	18.98	16.16	19.23	3.01	1.56	-0.28
Net Debt / FCF Ratio	7.92	8.33	-2.05	-1.12	-0.79	0.15
Asset Turnover	0.11	0.12	0.13	0.28	0.43	0.44
Inventory Turnover	9.48	10.82	10.64	12.62	12.29	10.53
Quick Ratio	0.14	0.15	0.19	0.51	0.64	2.07
Current Ratio	0.32	0.33	0.38	0.78	0.93	2.53
Return on Equity (ROE)	-78.48%	-76.97%	-5.82%	22.35%	11.39%	8.79%
Return on Assets (ROA)	0.30%	0.51%	0.61%	4.06%	6.17%	5.45%
Return on Invested Capital (ROIC)	0.86%	1.10%	1.26%	6.74%	11.60%	11.21%
Return on Capital Employed (ROCE)	1.10%	1.90%	1.60%	8.20%	12.20%	9.40%
Earnings Yield	-44.61%	-56.23%	-3.64%	14.94%	6.51%	3.38%
FCF Yield	6.62%	8.20%	-42.61%	-24.60%	-20.70%	-10.93%
Dividend Yield	-	-	-	2.65%	-	-
Payout Ratio	-	-	-	9.72%	15.63%	39.36%
Buyback Yield / Dilution	-9.21%	1.30%	0.48%	-0.48%	0.13%	-4.56%
Total Shareholder Return	-9.21%	1.30%	0.48%	2.17%	0.13%	-4.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.