Hanwang Technology Co.,Ltd (SHE:002362)
China · Delayed Price · Currency is CNY 21.79
-0.48 (-2.16%)
At close: Jan 30, 2026
SHE:002362 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,895 | 1,782 | 1,414 | 1,364 | 1,588 | 1,530 |
Other Revenue | 35.23 | 35.23 | 35.97 | 36.02 | 25.5 | 25.55 |
| 1,930 | 1,817 | 1,450 | 1,401 | 1,613 | 1,555 | |
Revenue Growth (YoY) | 18.83% | 25.29% | 3.56% | -13.19% | 3.74% | 40.80% |
Cost of Revenue | 1,138 | 1,082 | 860.14 | 870.05 | 817.01 | 719.28 |
Gross Profit | 791.86 | 734.98 | 590.17 | 530.46 | 796.25 | 835.88 |
Selling, General & Admin | 621.18 | 597.96 | 545.79 | 495.43 | 526.28 | 500.27 |
Research & Development | 288.39 | 263.31 | 245.86 | 199.54 | 182.83 | 143.88 |
Other Operating Expenses | 5.62 | 2.56 | -0.33 | 2.99 | 2.05 | -2.65 |
Operating Expenses | 916.01 | 863.83 | 791.32 | 705.89 | 712.5 | 642.95 |
Operating Income | -124.15 | -128.85 | -201.15 | -175.43 | 83.74 | 192.93 |
Interest Expense | -7.25 | -4.19 | -2.85 | -3.04 | -1.27 | -0.02 |
Interest & Investment Income | 28.6 | 24.61 | 19.03 | 11.34 | 36.68 | 33.86 |
Currency Exchange Gain (Loss) | 6.24 | 6.24 | 0.85 | 8.28 | -15.74 | -18.05 |
Other Non Operating Income (Expenses) | -7.28 | -3.5 | -0.83 | -10.5 | -1.37 | -1.7 |
EBT Excluding Unusual Items | -103.84 | -105.68 | -184.95 | -169.36 | 102.05 | 207.01 |
Gain (Loss) on Sale of Investments | -0.16 | -0.16 | 0.31 | -3.78 | 1.24 | 0.12 |
Gain (Loss) on Sale of Assets | -0.26 | -0.21 | -0.04 | 0 | - | 0.04 |
Asset Writedown | -3.51 | -2.78 | -0.33 | -11.66 | -0.71 | -0.19 |
Legal Settlements | -0.08 | -0.08 | -3.61 | -2.53 | - | - |
Other Unusual Items | 4.44 | 5.54 | 19.64 | 13.3 | 8.15 | 5.2 |
Pretax Income | -103.4 | -103.37 | -168.98 | -174.03 | 110.73 | 212.99 |
Income Tax Expense | 1.3 | 2.18 | 0.89 | -1.18 | 4.21 | 23.74 |
Earnings From Continuing Operations | -104.7 | -105.55 | -169.87 | -172.85 | 106.52 | 189.25 |
Minority Interest in Earnings | -21.62 | -4.61 | 35.11 | 37.2 | -52.42 | -85.26 |
Net Income | -126.32 | -110.16 | -134.76 | -135.64 | 54.09 | 103.99 |
Net Income to Common | -126.32 | -110.16 | -134.76 | -135.64 | 54.09 | 103.99 |
Net Income Growth | - | - | - | - | -47.98% | 177.81% |
Shares Outstanding (Basic) | 244 | 244 | 244 | 244 | 244 | 217 |
Shares Outstanding (Diluted) | 244 | 244 | 244 | 244 | 244 | 217 |
Shares Change (YoY) | 0.02% | 0.01% | -0.00% | 0.00% | 12.64% | 0.00% |
EPS (Basic) | -0.52 | -0.45 | -0.55 | -0.55 | 0.22 | 0.48 |
EPS (Diluted) | -0.52 | -0.45 | -0.55 | -0.55 | 0.22 | 0.48 |
EPS Growth | - | - | - | - | -53.82% | 177.80% |
Free Cash Flow | -188.4 | -108.79 | -179.38 | -103.08 | -143.71 | -26.03 |
Free Cash Flow Per Share | -0.77 | -0.45 | -0.73 | -0.42 | -0.59 | -0.12 |
Gross Margin | 41.03% | 40.45% | 40.69% | 37.88% | 49.36% | 53.75% |
Operating Margin | -6.43% | -7.09% | -13.87% | -12.53% | 5.19% | 12.41% |
Profit Margin | -6.54% | -6.06% | -9.29% | -9.69% | 3.35% | 6.69% |
Free Cash Flow Margin | -9.76% | -5.99% | -12.37% | -7.36% | -8.91% | -1.67% |
EBITDA | -126.04 | -107.32 | -148.41 | -135.19 | 114.16 | 218.34 |
EBITDA Margin | -6.53% | -5.91% | -10.23% | -9.65% | 7.08% | 14.04% |
D&A For EBITDA | -1.89 | 21.52 | 52.74 | 40.24 | 30.42 | 25.41 |
EBIT | -124.15 | -128.85 | -201.15 | -175.43 | 83.74 | 192.93 |
EBIT Margin | -6.43% | -7.09% | -13.87% | -12.53% | 5.19% | 12.41% |
Effective Tax Rate | - | - | - | - | 3.81% | 11.15% |
Revenue as Reported | 1,930 | 1,817 | 1,450 | 1,401 | 1,613 | 1,555 |
Advertising Expenses | - | 163.18 | 121.97 | 95.06 | 102.32 | 70.54 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.