Hanwang Technology Co.,Ltd (SHE:002362)
China · Delayed Price · Currency is CNY 18.62
-1.14 (-5.77%)
Jun 11, 2026, 12:09 PM CST
SHE:002362 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,887 | 1,863 | 1,782 | 1,414 | 1,364 | 1,588 |
Other Revenue | 25.93 | 25.93 | 35.23 | 35.97 | 36.02 | 25.5 |
| 1,913 | 1,889 | 1,817 | 1,450 | 1,401 | 1,613 | |
Revenue Growth (YoY) | 2.60% | 3.96% | 25.29% | 3.56% | -13.19% | 3.74% |
Cost of Revenue | 1,149 | 1,127 | 1,082 | 860.14 | 870.05 | 817.01 |
Gross Profit | 764.02 | 761.55 | 734.98 | 590.17 | 530.46 | 796.25 |
Selling, General & Admin | 653 | 644.8 | 597.96 | 545.79 | 495.43 | 526.28 |
Research & Development | 290.03 | 285.08 | 263.31 | 245.86 | 199.54 | 182.83 |
Other Operating Expenses | -2.08 | -1.99 | 2.56 | -0.33 | 2.99 | 2.05 |
Operating Expenses | 945.79 | 928.28 | 868.78 | 791.32 | 705.89 | 712.5 |
Operating Income | -181.77 | -166.74 | -133.8 | -201.15 | -175.43 | 83.74 |
Interest Expense | -9.15 | -8.32 | -4.19 | -2.85 | -3.04 | -1.27 |
Interest & Investment Income | 17.04 | 26.34 | 24.61 | 19.03 | 11.34 | 36.68 |
Currency Exchange Gain (Loss) | -14.74 | -14.74 | 6.24 | 0.85 | 8.28 | -15.74 |
Other Non Operating Income (Expenses) | -3.46 | 0.39 | -3.5 | -0.83 | -10.5 | -1.37 |
EBT Excluding Unusual Items | -192.09 | -163.07 | -110.63 | -184.95 | -169.36 | 102.05 |
Gain (Loss) on Sale of Investments | 0.24 | 0.05 | -0.16 | 0.31 | -3.78 | 1.24 |
Gain (Loss) on Sale of Assets | 0.04 | 0.05 | -0.21 | -0.04 | 0 | - |
Asset Writedown | -34.19 | -31.31 | -2.78 | -0.33 | -11.66 | -0.71 |
Legal Settlements | -0.1 | -0.1 | -0.08 | -3.61 | -2.53 | - |
Other Unusual Items | 6.64 | 6.72 | 10.5 | 19.64 | 13.3 | 8.15 |
Pretax Income | -219.46 | -187.66 | -103.37 | -168.98 | -174.03 | 110.73 |
Income Tax Expense | 0.26 | 0.24 | 2.18 | 0.89 | -1.18 | 4.21 |
Earnings From Continuing Operations | -219.72 | -187.89 | -105.55 | -169.87 | -172.85 | 106.52 |
Minority Interest in Earnings | -4.71 | -8.05 | -4.61 | 35.11 | 37.2 | -52.42 |
Net Income | -224.43 | -195.94 | -110.16 | -134.76 | -135.64 | 54.09 |
Net Income to Common | -224.43 | -195.94 | -110.16 | -134.76 | -135.64 | 54.09 |
Net Income Growth | - | - | - | - | - | -47.98% |
Shares Outstanding (Basic) | 244 | 244 | 244 | 244 | 244 | 244 |
Shares Outstanding (Diluted) | 244 | 244 | 244 | 244 | 244 | 244 |
Shares Change (YoY) | 0.02% | -0.01% | 0.01% | -0.00% | 0.00% | 12.64% |
EPS (Basic) | -0.92 | -0.80 | -0.45 | -0.55 | -0.55 | 0.22 |
EPS (Diluted) | -0.92 | -0.80 | -0.45 | -0.55 | -0.55 | 0.22 |
EPS Growth | - | - | - | - | - | -53.82% |
Free Cash Flow | -152.57 | -137.47 | -108.79 | -179.38 | -103.08 | -143.71 |
Free Cash Flow Per Share | -0.62 | -0.56 | -0.45 | -0.73 | -0.42 | -0.59 |
Gross Margin | 39.94% | 40.31% | 40.45% | 40.69% | 37.88% | 49.36% |
Operating Margin | -9.50% | -8.83% | -7.36% | -13.87% | -12.53% | 5.19% |
Profit Margin | -11.73% | -10.37% | -6.06% | -9.29% | -9.69% | 3.35% |
Free Cash Flow Margin | -7.98% | -7.28% | -5.99% | -12.37% | -7.36% | -8.91% |
EBITDA | -172.04 | -145.56 | -66.85 | -148.41 | -135.19 | 114.16 |
EBITDA Margin | -8.99% | -7.71% | -3.68% | -10.23% | -9.65% | 7.08% |
D&A For EBITDA | 9.73 | 21.17 | 66.95 | 52.74 | 40.24 | 30.42 |
EBIT | -181.77 | -166.74 | -133.8 | -201.15 | -175.43 | 83.74 |
EBIT Margin | -9.50% | -8.83% | -7.36% | -13.87% | -12.53% | 5.19% |
Effective Tax Rate | - | - | - | - | - | 3.81% |
Revenue as Reported | 1,913 | 1,889 | 1,817 | 1,450 | 1,401 | 1,613 |
Advertising Expenses | - | 177.66 | 163.18 | 121.97 | 95.06 | 102.32 |