Taiji Computer Corporation Limited (SHE:002368)
China flag China · Delayed Price · Currency is CNY
25.60
+0.70 (2.81%)
Apr 3, 2025, 9:45 AM CST

SHE:002368 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
227.03375.24376.29373.08368.7
Upgrade
Depreciation & Amortization
332.7280.49277.03227.81178.15
Upgrade
Other Amortization
11.7838.25.277.987.02
Upgrade
Loss (Gain) From Sale of Assets
-1.5-0.02-2.24-0.080.37
Upgrade
Asset Writedown & Restructuring Costs
58.260.070.610.290.4
Upgrade
Loss (Gain) From Sale of Investments
6.6432.2810.14-34.35
Upgrade
Provision & Write-off of Bad Debts
-110.3285.5149.782.52
Upgrade
Other Operating Activities
212.878.25137.84144.3881.62
Upgrade
Change in Accounts Receivable
162.13-887.95223.98-1,934-1,353
Upgrade
Change in Inventory
554.35-165.91776.09-1,363-686.06
Upgrade
Change in Accounts Payable
-1,736-395.71-1,7213,1572,427
Upgrade
Operating Cash Flow
-207.21-554.66162.33739.291,084
Upgrade
Operating Cash Flow Growth
---78.04%-31.80%-
Upgrade
Capital Expenditures
-242.77-228.05-250.4-325.56-145.68
Upgrade
Sale of Property, Plant & Equipment
0.440.030.230.280.11
Upgrade
Investment in Securities
---125.79-3.5-64.48
Upgrade
Other Investing Activities
0.15-0.12-0.38
Upgrade
Investing Cash Flow
-242.18-228.03-375.84-328.78-209.67
Upgrade
Long-Term Debt Issued
2,9831,9362,3072,8202,985
Upgrade
Total Debt Issued
2,9831,9362,3072,8202,985
Upgrade
Long-Term Debt Repaid
-1,739-1,911-2,296-2,650-3,220
Upgrade
Total Debt Repaid
-1,739-1,911-2,296-2,650-3,220
Upgrade
Net Debt Issued (Repaid)
1,24424.8211.18169.89-234.99
Upgrade
Issuance of Common Stock
---1273.62
Upgrade
Common Dividends Paid
-177.91-161.01-175.47-195.15-149.77
Upgrade
Other Financing Activities
-16.07-23.26-48.07--2.2
Upgrade
Financing Cash Flow
1,050-159.45-212.36-13.26-313.35
Upgrade
Net Cash Flow
600.83-942.13-425.87397.25560.96
Upgrade
Free Cash Flow
-449.97-782.71-88.06413.73938.3
Upgrade
Free Cash Flow Growth
----55.91%-
Upgrade
Free Cash Flow Margin
-5.74%-8.51%-0.83%3.94%11.00%
Upgrade
Free Cash Flow Per Share
-0.72-1.27-0.150.711.62
Upgrade
Cash Interest Paid
---26.88-
Upgrade
Cash Income Tax Paid
203.6211.78270.37232.6271.7
Upgrade
Levered Free Cash Flow
-181.32-642.89-197.51152.26829.13
Upgrade
Unlevered Free Cash Flow
-181.32-613.21-133.39226.1874.93
Upgrade
Change in Net Working Capital
595.02985.6475.58-37.23-585.75
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.