NAURA Technology Group Co., Ltd. (SHE:002371)
China · Delayed Price · Currency is CNY 407.50
-6.17 (-1.49%)
Nov 14, 2025, 3:04 PM CST
NAURA Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 36,570 | 29,801 | 22,044 | 14,659 | 9,664 | 6,034 | Upgrade |
Other Revenue | 37.21 | 37.21 | 35.45 | 29.35 | 19.89 | 21.93 | Upgrade |
| 36,607 | 29,838 | 22,079 | 14,688 | 9,683 | 6,056 | Upgrade | |
Revenue Growth (YoY) | 30.63% | 35.14% | 50.32% | 51.68% | 59.90% | 49.23% | Upgrade |
Cost of Revenue | 21,751 | 17,178 | 13,184 | 8,299 | 5,917 | 3,855 | Upgrade |
Gross Profit | 14,857 | 12,660 | 8,895 | 6,389 | 3,767 | 2,201 | Upgrade |
Selling, General & Admin | 3,685 | 3,134 | 2,683 | 2,187 | 1,661 | 1,188 | Upgrade |
Research & Development | 4,741 | 3,669 | 2,475 | 1,845 | 1,297 | 670.32 | Upgrade |
Other Operating Expenses | -588.45 | -809.23 | -400.07 | -211.71 | -162.03 | 64.39 | Upgrade |
Operating Expenses | 8,045 | 6,177 | 4,811 | 3,909 | 2,831 | 1,968 | Upgrade |
Operating Income | 6,812 | 6,482 | 4,084 | 2,480 | 935.67 | 232.55 | Upgrade |
Interest Expense | -227.83 | -173.68 | -149.6 | -48.45 | -21.05 | -45.15 | Upgrade |
Interest & Investment Income | 118.88 | 173.46 | 174.98 | 149.12 | 51.06 | 25.73 | Upgrade |
Earnings From Equity Investments | - | - | 1.36 | 0.46 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -50.64 | -50.64 | -1.62 | -12.4 | 26.09 | 66.25 | Upgrade |
Other Non Operating Income (Expenses) | 33.71 | -9.05 | -6.45 | -7.47 | 5.11 | 2.89 | Upgrade |
EBT Excluding Unusual Items | 6,686 | 6,423 | 4,103 | 2,561 | 996.87 | 282.27 | Upgrade |
Gain (Loss) on Sale of Investments | -7.36 | 6.26 | -5.74 | -2.57 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 1.35 | 4.88 | -2.6 | -11.52 | 0.96 | -4.64 | Upgrade |
Asset Writedown | -6.38 | -0.02 | -0.19 | -22.49 | -48.63 | -0.91 | Upgrade |
Other Unusual Items | 76.96 | 76.96 | 371.25 | 329.64 | 303.36 | 407.46 | Upgrade |
Pretax Income | 6,751 | 6,511 | 4,466 | 2,854 | 1,253 | 684.18 | Upgrade |
Income Tax Expense | 560.91 | 816.97 | 432.86 | 313.49 | 59.19 | 53.08 | Upgrade |
Earnings From Continuing Operations | 6,190 | 5,694 | 4,033 | 2,541 | 1,193 | 631.09 | Upgrade |
Minority Interest in Earnings | 94.09 | -72.49 | -133.65 | -188.27 | -115.96 | -94.16 | Upgrade |
Net Income | 6,284 | 5,621 | 3,899 | 2,353 | 1,077 | 536.93 | Upgrade |
Net Income to Common | 6,284 | 5,621 | 3,899 | 2,353 | 1,077 | 536.93 | Upgrade |
Net Income Growth | 14.61% | 44.17% | 65.73% | 118.37% | 100.66% | 73.75% | Upgrade |
Shares Outstanding (Basic) | 721 | 718 | 715 | 712 | 677 | 663 | Upgrade |
Shares Outstanding (Diluted) | 721 | 718 | 718 | 714 | 677 | 663 | Upgrade |
Shares Change (YoY) | 0.32% | 0.11% | 0.49% | 5.41% | 2.14% | 6.64% | Upgrade |
EPS (Basic) | 8.71 | 7.83 | 5.45 | 3.30 | 1.59 | 0.81 | Upgrade |
EPS (Diluted) | 8.71 | 7.83 | 5.43 | 3.30 | 1.59 | 0.81 | Upgrade |
EPS Growth | 14.25% | 44.01% | 64.91% | 107.17% | 96.47% | 62.93% | Upgrade |
Free Cash Flow | -3,097 | -472.99 | 385.03 | -2,137 | -1,224 | 716.8 | Upgrade |
Free Cash Flow Per Share | -4.29 | -0.66 | 0.54 | -2.99 | -1.81 | 1.08 | Upgrade |
Dividend Per Share | 0.785 | 0.785 | 0.578 | 0.330 | 0.152 | 0.081 | Upgrade |
Dividend Growth | 35.89% | 35.89% | 75.30% | 116.98% | 88.23% | 72.80% | Upgrade |
Gross Margin | 40.58% | 42.43% | 40.29% | 43.50% | 38.90% | 36.34% | Upgrade |
Operating Margin | 18.61% | 21.73% | 18.50% | 16.89% | 9.66% | 3.84% | Upgrade |
Profit Margin | 17.16% | 18.84% | 17.66% | 16.02% | 11.13% | 8.87% | Upgrade |
Free Cash Flow Margin | -8.46% | -1.58% | 1.74% | -14.55% | -12.64% | 11.84% | Upgrade |
EBITDA | 7,985 | 7,409 | 4,681 | 2,981 | 1,367 | 585.94 | Upgrade |
EBITDA Margin | 21.81% | 24.83% | 21.20% | 20.29% | 14.11% | 9.68% | Upgrade |
D&A For EBITDA | 1,173 | 926.21 | 597.04 | 500.43 | 430.99 | 353.39 | Upgrade |
EBIT | 6,812 | 6,482 | 4,084 | 2,480 | 935.67 | 232.55 | Upgrade |
EBIT Margin | 18.61% | 21.73% | 18.50% | 16.89% | 9.66% | 3.84% | Upgrade |
Effective Tax Rate | 8.31% | 12.55% | 9.69% | 10.98% | 4.72% | 7.76% | Upgrade |
Revenue as Reported | 36,607 | 29,838 | 22,079 | 14,688 | 9,683 | 6,056 | Upgrade |
Advertising Expenses | - | 24.67 | 21.32 | 15.48 | 20.52 | 8.31 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.