NAURA Technology Group Co., Ltd. (SHE:002371)

Accolade Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	239,074	208,451	130,262	119,082	182,412	89,728
Market Cap Growth	37.03%	60.02%	9.39%	-34.72%	103.30%	107.81%
Enterprise Value	236,743	203,324	124,976	111,991	181,763	89,185
Last Close Price	331.31	288.93	181.12	165.82	255.22	132.88
PE Ratio	39.32	37.08	33.41	50.62	169.31	167.11
Forward PE	28.68	29.26	26.73	49.35	152.20	118.91
PS Ratio	7.45	6.99	5.90	8.11	18.84	14.82
PB Ratio	7.01	6.47	5.25	5.96	10.61	12.62
P/TBV Ratio	8.91	7.91	5.98	6.72	12.31	17.97
P/FCF Ratio	-	-	338.32	-	-	125.18
P/OCF Ratio	-	132.50	55.08	-	-	64.78
EV/Sales Ratio	7.38	6.81	5.66	7.63	18.77	14.73
EV/EBITDA Ratio	29.51	27.44	26.70	37.57	133.00	152.21
EV/EBIT Ratio	34.06	31.37	30.60	45.16	194.26	383.51
EV/FCF Ratio	-100.04	-	324.59	-	-	124.42
Debt / Equity Ratio	0.21	0.19	0.24	0.21	0.03	0.14
Debt / EBITDA Ratio	0.90	0.83	1.26	1.36	0.38	1.76
Debt / FCF Ratio	-	-	15.69	-	-	1.44
Asset Turnover	0.52	0.50	0.46	0.40	0.40	0.39
Inventory Turnover	0.86	0.85	0.88	0.79	0.91	0.90
Quick Ratio	0.85	0.86	0.97	0.99	1.14	0.67
Current Ratio	2.05	1.97	2.00	1.97	1.98	1.39
Return on Equity (ROE)	20.25%	19.96%	18.00%	13.67%	9.82%	9.55%
Return on Assets (ROA)	6.98%	6.79%	5.31%	4.21%	2.41%	0.93%
Return on Capital (ROIC)	11.82%	11.70%	9.29%	7.42%	4.52%	1.76%
Return on Capital Employed (ROCE)	15.40%	15.40%	11.80%	9.30%	4.70%	2.40%
Earnings Yield	2.54%	2.70%	2.99%	1.98%	0.59%	0.60%
FCF Yield	-0.99%	-0.23%	0.30%	-1.79%	-0.67%	0.80%
Dividend Yield	0.24%	0.27%	0.32%	0.20%	0.06%	0.06%
Payout Ratio	9.33%	10.17%	9.75%	6.48%	7.55%	12.81%
Buyback Yield / Dilution	-0.23%	-0.11%	-0.49%	-5.41%	-2.14%	-6.64%
Total Shareholder Return	0.00%	0.16%	-0.17%	-5.21%	-2.08%	-6.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.