Shandong New Beiyang Information Technology Co., Ltd. (SHE:002376)
China
· Delayed Price · Currency is CNY 6.10
-0.10 (-1.61%)
Apr 24, 2025, 2:45 PM CST
SHE:002376 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,376 | 2,094 | 2,178 | 2,391 | 2,220 | Upgrade
|
| Other Revenue | - | 95.21 | 98.58 | 254.99 | 176.36 | Upgrade
|
| Revenue | 2,376 | 2,190 | 2,277 | 2,646 | 2,396 | Upgrade
|
| Revenue Growth (YoY) | 8.52% | -3.82% | -13.95% | 10.42% | -2.24% | Upgrade
|
| Cost of Revenue | - | 1,605 | 1,762 | 1,966 | 1,672 | Upgrade
|
| Gross Profit | 2,376 | 585.01 | 515 | 679.71 | 724.4 | Upgrade
|
| Selling, General & Admin | - | 283.39 | 255.13 | 267.64 | 245.36 | Upgrade
|
| Research & Development | - | 333.84 | 308.23 | 318.07 | 357.71 | Upgrade
|
| Other Operating Expenses | 2,266 | 2.66 | 1.1 | -16.29 | -18.66 | Upgrade
|
| Operating Expenses | 2,266 | 632.16 | 571.09 | 601.87 | 594.88 | Upgrade
|
| Operating Income | 110.29 | -47.15 | -56.09 | 77.84 | 129.52 | Upgrade
|
| Interest Expense | - | -60.49 | -70.39 | -58.23 | -50.79 | Upgrade
|
| Interest & Investment Income | - | 139.42 | 114.85 | 162.13 | 170.85 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 17.54 | 31.38 | -14.01 | -22.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.68 | -2.32 | -4.87 | -5.87 | -4.07 | Upgrade
|
| EBT Excluding Unusual Items | 109.61 | 47.01 | 14.88 | 161.87 | 222.96 | Upgrade
|
| Impairment of Goodwill | - | - | -17.57 | -2.58 | -2.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -2.71 | -2.89 | -0.52 | 0.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.19 | -0.63 | 0.65 | 0.13 | Upgrade
|
| Asset Writedown | - | -0.47 | -0.41 | -0.49 | -0.14 | Upgrade
|
| Other Unusual Items | - | 14.54 | 9.08 | 20.99 | 23.44 | Upgrade
|
| Pretax Income | 109.61 | 58.56 | 2.45 | 179.93 | 244.45 | Upgrade
|
| Income Tax Expense | 61.07 | 4.88 | 4.06 | -0.72 | 2.01 | Upgrade
|
| Earnings From Continuing Operations | 48.55 | 53.69 | -1.6 | 180.64 | 242.45 | Upgrade
|
| Minority Interest in Earnings | - | -34.42 | -24.06 | -34.82 | -57.35 | Upgrade
|
| Net Income | 48.55 | 19.26 | -25.67 | 145.82 | 185.09 | Upgrade
|
| Net Income to Common | 48.55 | 19.26 | -25.67 | 145.82 | 185.09 | Upgrade
|
| Net Income Growth | 152.00% | - | - | -21.22% | -42.59% | Upgrade
|
| Shares Outstanding (Basic) | 694 | 651 | 642 | 663 | 661 | Upgrade
|
| Shares Outstanding (Diluted) | 694 | 651 | 642 | 663 | 661 | Upgrade
|
| Shares Change (YoY) | 6.56% | 1.42% | -3.19% | 0.27% | -1.59% | Upgrade
|
| EPS (Basic) | 0.07 | 0.03 | -0.04 | 0.22 | 0.28 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.03 | -0.04 | 0.22 | 0.28 | Upgrade
|
| EPS Growth | 136.49% | - | - | -21.43% | -41.67% | Upgrade
|
| Free Cash Flow | - | 332.99 | -63.86 | -269.89 | 8.62 | Upgrade
|
| Free Cash Flow Per Share | - | 0.51 | -0.10 | -0.41 | 0.01 | Upgrade
|
| Dividend Per Share | - | 0.150 | 0.150 | 0.200 | 0.250 | Upgrade
|
| Dividend Growth | - | - | -25.00% | -20.00% | 25.00% | Upgrade
|
| Gross Margin | 100.00% | 26.72% | 22.62% | 25.69% | 30.23% | Upgrade
|
| Operating Margin | 4.64% | -2.15% | -2.46% | 2.94% | 5.41% | Upgrade
|
| Profit Margin | 2.04% | 0.88% | -1.13% | 5.51% | 7.72% | Upgrade
|
| Free Cash Flow Margin | - | 15.21% | -2.80% | -10.20% | 0.36% | Upgrade
|
| EBITDA | 251.43 | 93.98 | 78.27 | 198.91 | 222.09 | Upgrade
|
| EBITDA Margin | 10.58% | 4.29% | 3.44% | 7.52% | 9.27% | Upgrade
|
| D&A For EBITDA | 141.14 | 141.14 | 134.36 | 121.07 | 92.57 | Upgrade
|
| EBIT | 110.29 | -47.15 | -56.09 | 77.84 | 129.52 | Upgrade
|
| EBIT Margin | 4.64% | -2.15% | -2.46% | 2.94% | 5.41% | Upgrade
|
| Effective Tax Rate | 55.71% | 8.33% | 165.39% | - | 0.82% | Upgrade
|
| Revenue as Reported | - | 2,190 | 2,277 | 2,646 | 2,396 | Upgrade
|
| Advertising Expenses | - | 2.38 | 2.24 | 2.03 | 2.46 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.