Shandong New Beiyang Information Technology Co., Ltd. (SHE:002376)
China flag China · Delayed Price · Currency is CNY
6.37
-0.09 (-1.39%)
Sep 15, 2026, 3:04 PM CST

SHE:002376 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,0832,7882,3762,1902,2772,646
Revenue Growth
17.48%17.34%8.52%-3.82%-13.95%10.42%
Gross Profit
744.08681.32648.79585.01515679.71
Operating Income
17.75-13.82-22.67-46.64-56.0977.84
Net Income
91.2375.3248.5419.26-25.67145.82
Earnings Per Share
0.120.090.070.03-0.040.22
EPS Growth
22.07%26.53%153.38%---21.43%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Intelligent Manufacturing
2,6382,3912,0211,8722,0362,500
Service Operation
444.78397.53354.86318.07240.87145.21
Total
3,0832,7882,3762,1902,2772,646

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
856.19757.73758.48755.131,0011,218
Total Debt
899.23677.65515.091,2681,6331,476
Net Cash (Debt)
-43.0480.08243.39-512.52-632.04-257.98
Net Cash Growth
--67.10%----
Net Cash Per Share
-0.050.100.38-0.79-0.98-0.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
161.0445.19200.02389.2891.43-145.84
Capital Expenditures
-64.7-53.3-64.22-56.29-155.28-124.06
Free Cash Flow
96.34-8.11135.8332.99-63.86-269.89
Free Cash Flow Growth
201.27%--59.22%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
24.14%24.43%27.30%26.72%22.62%25.69%
Operating Margin
0.58%-0.50%-0.95%-2.13%-2.46%2.94%
Pretax Margin
4.77%4.89%4.61%2.67%0.11%6.80%
Profit Margin
2.96%2.70%2.04%0.88%-1.13%5.51%
FCF Margin
3.13%-0.29%5.71%15.21%-2.80%-10.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2000.2000.2000.1500.1500.200
Dividend Per Share Growth
0%0%33.33%0%-25.00%-20.00%
Dividend Yield
2.94%2.67%3.25%2.14%2.48%2.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
55.3981.3592.44256.51-43.05
Forward PE
-14.1214.1214.1214.1214.12
P/FCF Ratio
52.48-33.0414.84--
PS Ratio
1.642.201.892.261.932.37