Shandong New Beiyang Information Technology Co., Ltd. (SHE:002376)
China flag China · Delayed Price · Currency is CNY
6.69
-0.09 (-1.33%)
Aug 26, 2026, 3:04 PM CST

SHE:002376 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,0832,7882,3762,1902,2772,646
Revenue Growth
17.48%17.34%8.52%-3.82%-13.95%10.42%
Gross Profit
741.87681.32648.79585.01515679.71
Operating Income
16.76-13.82-22.67-46.64-56.0977.84
Net Income
91.2375.3248.5419.26-25.67145.82
Earnings Per Share
0.120.090.070.03-0.040.22
EPS Growth
22.07%26.53%153.38%---21.43%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Intelligent Manufacturing
2,3912,0211,8722,0362,500
Service Operation
397.53354.86318.07240.87145.21
Total
2,7882,3762,1902,2772,646

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
856.19757.73758.48755.131,0011,218
Total Debt
899.23677.65515.091,2681,6331,476
Net Cash (Debt)
-43.0480.08243.39-512.52-632.04-257.98
Net Cash Growth
--67.10%----
Net Cash Per Share
-0.050.100.38-0.79-0.98-0.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
161.0445.19200.02389.2891.43-145.84
Capital Expenditures
-64.7-53.3-64.22-56.29-155.28-124.06
Free Cash Flow
96.34-8.11135.8332.99-63.86-269.89
Free Cash Flow Growth
201.27%--59.22%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
24.06%24.43%27.30%26.72%22.62%25.69%
Operating Margin
0.54%-0.50%-0.95%-2.13%-2.46%2.94%
Pretax Margin
4.77%4.89%4.61%2.67%0.11%6.80%
Profit Margin
2.96%2.70%2.04%0.88%-1.13%5.51%
FCF Margin
3.13%-0.29%5.71%15.21%-2.80%-10.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2000.2000.2000.1500.1500.200
Dividend Per Share Growth
0%0%33.33%0%-25.00%-20.00%
Dividend Yield
2.92%2.67%3.25%2.14%2.48%2.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
58.2681.3592.44256.51-43.05
Forward PE
-14.1214.1214.1214.1214.12
P/FCF Ratio
55.20-33.0414.84--
PS Ratio
1.722.201.892.261.932.37