Chongyi Zhangyuan Tungsten Co., Ltd. (SHE:002378)
China flag China · Delayed Price · Currency is CNY
23.40
+0.37 (1.61%)
Sep 14, 2026, 3:04 PM CST

SHE:002378 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
8,6505,2023,6733,4003,2032,664
Revenue Growth
103.11%41.62%8.02%6.15%20.23%37.97%
Gross Profit
1,748830.35565.21475.04492.45420.45
Operating Income
1,216501.76276.95225.43241.75222.88
Net Income
862.94290.43172.03143.96203.35165
Earnings Per Share
0.700.240.140.120.170.14
EPS Growth
370.69%71.43%16.67%-29.41%23.82%345.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Nonferrous Metal Mining, Smelting, Metal Processing
8,3694,9143,4193,1773,0072,445
Unallocated Other Operations
281.03287.58253.96223.49195.98219.91
Total
8,6505,2023,6733,4003,2032,664

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
955.871,011494.18660.54562.33730.35
Total Debt
2,7702,4251,8492,0091,4791,354
Net Cash (Debt)
-1,814-1,414-1,355-1,348-916.84-623.54
Net Cash Growth
------
Net Cash Per Share
-1.47-1.17-1.10-1.12-0.77-0.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-249.01158.87505.14187.21209.72178.38
Capital Expenditures
-174.43-240.37-375.92-99.52-218.76-241.25
Free Cash Flow
-423.44-81.5129.2287.7-9.04-62.87
Free Cash Flow Growth
--47.35%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
20.21%15.96%15.39%13.97%15.37%15.78%
Operating Margin
14.06%9.65%7.54%6.63%7.55%8.37%
Pretax Margin
11.34%6.41%5.50%5.05%6.94%6.89%
Profit Margin
9.98%5.58%4.68%4.23%6.35%6.19%
FCF Margin
-4.90%-1.57%3.52%2.58%-0.28%-2.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1200.1200.0720.0600.0920.077
Dividend Per Share Growth
66.67%66.67%20.00%-34.99%20.03%-
Dividend Yield
0.50%0.85%1.13%1.08%1.77%1.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
33.5658.6645.1947.2431.7046.17
Forward PE
-63.0230.6226.56161.34161.34
P/FCF Ratio
--60.1677.54--
PS Ratio
3.253.282.122.002.012.86