Chongyi Zhangyuan Tungsten Co., Ltd. (SHE:002378)
China flag China · Delayed Price · Currency is CNY
22.51
+0.29 (1.31%)
Aug 3, 2026, 3:04 PM CST

SHE:002378 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
6,6465,2023,6733,4003,2032,664
Revenue Growth
66.76%41.62%8.02%6.15%20.23%37.97%
Gross Profit
1,374830.35565.21475.04492.45420.45
Operating Income
979.55501.76276.95225.43241.75222.88
Net Income
629.17290.43172.03143.96203.35165
Earnings Per Share
0.510.240.140.120.170.14
EPS Growth
212.18%71.43%16.67%-29.41%23.82%345.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Nonferrous Metal Mining, Smelting, Metal Processing
6,3594,9143,4193,1773,0072,445
Unallocated Other Operations
-287.58253.96223.49195.98219.91
Total
6,6465,2023,6733,4003,2032,664

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,1211,011494.18660.54562.33730.35
Total Debt
2,5582,4251,8492,0091,4791,354
Net Cash (Debt)
-1,437-1,414-1,355-1,348-916.84-623.54
Net Cash Growth
------
Net Cash Per Share
-1.16-1.17-1.10-1.12-0.77-0.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
160.54158.87505.14187.21209.72178.38
Capital Expenditures
-235.15-240.37-375.92-99.52-218.76-241.25
Free Cash Flow
-74.61-81.5129.2287.7-9.04-62.87
Free Cash Flow Growth
--47.35%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
20.67%15.96%15.39%13.97%15.37%15.78%
Operating Margin
14.74%9.65%7.54%6.63%7.55%8.37%
Pretax Margin
10.87%6.41%5.50%5.05%6.94%6.89%
Profit Margin
9.47%5.58%4.68%4.23%6.35%6.19%
FCF Margin
-1.12%-1.57%3.52%2.58%-0.28%-2.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1200.1200.0720.0600.0920.077
Dividend Per Share Growth
66.67%66.67%20.00%-34.99%20.03%-
Dividend Yield
0.54%0.85%1.13%1.08%1.77%1.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
43.8658.6645.1947.2431.7046.17
Forward PE
-63.0230.6226.56161.34161.34
P/FCF Ratio
--60.1677.54--
PS Ratio
4.023.282.122.002.012.86