Beijing UniStrong Science&Technology Co.,Ltd. (SHE:002383)
China · Delayed Price · Currency is CNY 6.76
-0.02 (-0.29%)
Oct 28, 2026, 3:04 PM CST
SHE:002383 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 570.36 | 705.4 | 499.05 | 974.95 | 465.21 | 655.08 |
Cash & Short-Term Investments | 570.36 | 705.4 | 499.05 | 974.95 | 465.21 | 655.08 |
Cash Growth | 11.98% | 41.35% | -48.81% | 109.57% | -28.98% | 0.61% |
Accounts Receivable | 826.69 | 867.57 | 1,000 | 779.5 | 794.39 | 615.83 |
Other Receivables | 31.32 | 41.9 | 45.82 | 80.5 | 734.41 | 204.81 |
Receivables | 858.01 | 909.47 | 1,046 | 860 | 1,529 | 820.65 |
Inventory | 414.59 | 344.48 | 362.49 | 397.8 | 610.89 | 666.46 |
Other Current Assets | 86.89 | 53.2 | 79.32 | 48.56 | 169.27 | 136.33 |
Total Current Assets | 1,930 | 2,013 | 1,987 | 2,281 | 2,774 | 2,279 |
Property, Plant & Equipment | 143.37 | 157.82 | 165.59 | 196.53 | 206.27 | 205.54 |
Long-Term Investments | 152.13 | 163.97 | 198.05 | 230.34 | 231.3 | 282.64 |
Goodwill | 188.6 | 191.98 | 206.63 | 230.6 | 281.56 | 398.38 |
Other Intangible Assets | 73.45 | 78.85 | 105.86 | 120.11 | 120.3 | 163.31 |
Long-Term Accounts Receivable | - | - | - | 409.59 | 463.51 | 401.43 |
Long-Term Deferred Tax Assets | 70.33 | 70.03 | 97.72 | 97.69 | 243.27 | 340.42 |
Long-Term Deferred Charges | 112.12 | 107.55 | 65.65 | 28.48 | 22.19 | 35.2 |
Other Long-Term Assets | 172.25 | 175.74 | 185.58 | 186.49 | 202.35 | 881.28 |
Total Assets | 2,842 | 2,958 | 3,012 | 3,781 | 4,545 | 4,987 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 340.29 | 397.92 | 410.3 | 437.17 | 495.36 | 505.44 |
Accrued Expenses | 39.68 | 129.23 | 132.83 | 143.29 | 129.89 | 151.56 |
Short-Term Debt | 283.53 | 231.19 | 227.05 | 696.95 | 203.36 | 280.39 |
Current Portion of Long-Term Debt | 108.45 | 28.26 | 52.98 | 42.87 | 1,641 | 84.85 |
Current Portion of Leases | - | 8.9 | 13.48 | 20.61 | 22.63 | 25.83 |
Current Income Taxes Payable | 35.37 | 10.77 | 9.56 | 16.84 | 20.52 | 15.69 |
Current Unearned Revenue | 128.03 | 119.27 | 124.12 | 90.47 | 208.59 | 194.68 |
Other Current Liabilities | 101.5 | 104.52 | 102.47 | 98.25 | 101.06 | 128.08 |
Total Current Liabilities | 1,037 | 1,030 | 1,073 | 1,546 | 2,822 | 1,387 |
Long-Term Debt | 276.42 | 271.46 | 152.5 | 203.79 | 198.23 | 1,834 |
Long-Term Leases | 5.06 | 13.06 | 6.99 | 20.36 | 28.68 | 33.62 |
Long-Term Unearned Revenue | 52.37 | 54.54 | 57.95 | 45.58 | 29.24 | 22.77 |
Pension & Post-Retirement Benefits | - | 5.53 | 4.4 | 4.65 | 4.15 | 3.35 |
Long-Term Deferred Tax Liabilities | 2.26 | 2.7 | 3.27 | 3.44 | 7.18 | 30.96 |
Other Long-Term Liabilities | 28.32 | 26.02 | 19.9 | 9.43 | 7.4 | 1.82 |
Total Liabilities | 1,401 | 1,403 | 1,318 | 1,834 | 3,097 | 3,313 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 740.36 | 740.36 | 740.36 | 740.36 | 740.36 | 740.36 |
Additional Paid-In Capital | 2,961 | 2,961 | 2,961 | 2,961 | 2,961 | 2,439 |
Retained Earnings | -2,290 | -2,217 | -2,057 | -1,835 | -2,311 | -1,550 |
Comprehensive Income & Other | 0.01 | 31.36 | 18.66 | 26.05 | -20.82 | -33.22 |
Total Common Equity | 1,411 | 1,516 | 1,663 | 1,892 | 1,369 | 1,596 |
Minority Interest | 29.52 | 38.69 | 31.67 | 55.19 | 79 | 77.55 |
Shareholders' Equity | 1,441 | 1,555 | 1,694 | 1,947 | 1,448 | 1,674 |
Total Liabilities & Equity | 2,842 | 2,958 | 3,012 | 3,781 | 4,545 | 4,987 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 673.46 | 552.87 | 453 | 984.59 | 2,094 | 2,258 |
Net Cash (Debt) | -103.11 | 152.53 | 46.04 | -9.64 | -1,628 | -1,603 |
Net Cash Growth | - | 231.26% | - | - | - | - |
Net Cash Per Share | -0.14 | 0.21 | 0.06 | -0.01 | -2.20 | -2.17 |
Filing Date Shares Outstanding | 738.53 | 740.36 | 740.36 | 740.36 | 740.36 | 740.36 |
Total Common Shares Outstanding | 738.53 | 740.36 | 740.36 | 740.36 | 740.36 | 740.36 |
Working Capital | 892.98 | 982.49 | 914.38 | 734.85 | -47.92 | 892.01 |
Book Value Per Share | 1.91 | 2.05 | 2.25 | 2.56 | 1.85 | 2.16 |
Tangible Book Value | 1,149 | 1,246 | 1,350 | 1,542 | 967.09 | 1,035 |
Tangible Book Value Per Share | 1.56 | 1.68 | 1.82 | 2.08 | 1.31 | 1.40 |
Buildings | - | 77.48 | 84.52 | 84.52 | 90.47 | 98.35 |
Machinery | - | 293.63 | 273.55 | 268.63 | 246.45 | 255.94 |
Construction In Progress | - | 2.53 | 2.37 | 1.13 | 11.18 | 4.94 |