Aerospace CH UAV Co.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	20,309	23,618	17,826	18,422	20,384	27,475
Market Cap Growth	9.04%	32.49%	-3.24%	-9.63%	-25.81%	-12.66%
Enterprise Value	19,264	23,423	16,970	17,758	19,563	27,526
Last Close Price	20.62	23.98	18.00	18.48	20.38	27.44
PE Ratio	116.66	876.88	202.17	120.04	66.47	120.73
Forward PE	61.86	75.08	50.42	31.82	44.24	46.53
PS Ratio	6.80	8.06	6.95	6.43	5.28	9.43
PB Ratio	2.45	2.89	2.17	2.25	2.53	3.48
P/TBV Ratio	3.20	3.81	2.77	2.91	3.27	4.59
P/FCF Ratio	-	-	-	282.41	181.21	-
P/OCF Ratio	1258.24	-	-	47.44	43.04	718.17
EV/Sales Ratio	6.45	7.99	6.61	6.20	5.07	9.45
EV/EBITDA Ratio	54.79	69.82	57.51	37.36	38.45	60.76
EV/EBIT Ratio	-	364.52	271.66	74.24	66.94	127.94
EV/FCF Ratio	-82.25	-	-	272.23	173.91	-
Debt / Equity Ratio	0.06	0.04	0.03	0.04	0.03	0.03
Debt / EBITDA Ratio	1.37	0.97	0.85	0.65	0.47	0.58
Debt / FCF Ratio	-	-	-	4.90	2.23	-
Net Debt / Equity Ratio	-0.15	-0.16	-0.19	-0.20	-0.20	-0.19
Net Debt / EBITDA Ratio	-3.68	-3.85	-5.22	-3.44	-3.15	-3.26
Net Debt / FCF Ratio	5.21	2.66	4.27	-25.05	-14.25	8.98
Asset Turnover	0.27	0.26	0.24	0.28	0.40	0.32
Inventory Turnover	1.64	1.82	2.01	2.45	4.00	3.30
Quick Ratio	1.67	1.72	2.05	2.26	3.13	3.37
Current Ratio	2.21	2.21	2.52	2.75	3.77	4.18
Return on Equity (ROE)	1.89%	0.31%	1.14%	1.93%	3.92%	3.29%
Return on Assets (ROA)	0.28%	0.36%	0.36%	1.46%	1.89%	1.47%
Return on Invested Capital (ROIC)	0.46%	0.39%	0.69%	2.94%	3.97%	2.94%
Return on Capital Employed (ROCE)	0.60%	0.80%	0.70%	2.90%	3.50%	2.60%
Earnings Yield	0.78%	0.11%	0.50%	0.83%	1.50%	0.83%
FCF Yield	-1.15%	-2.05%	-2.02%	0.35%	0.55%	-0.60%
Dividend Yield	0.28%	0.25%	0.33%	0.33%	0.29%	0.22%
Payout Ratio	42.51%	249.45%	71.87%	43.38%	23.24%	18.63%
Buyback Yield / Dilution	8.22%	8.36%	-2.15%	3.04%	-4.33%	-0.38%
Total Shareholder Return	8.50%	8.61%	-1.81%	3.37%	-4.04%	-0.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.