Jiangsu Changqing Agrochemical Co., Ltd. (SHE:002391)
China
· Delayed Price · Currency is CNY 5.71
-0.30 (-4.99%)
May 28, 2025, 2:45 PM CST
SHE:002391 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,549 | 3,489 | 3,589 | 4,215 | 3,742 | 2,981 | Upgrade
|
| Other Revenue | 35.72 | 35.72 | 25.17 | 28.27 | 22.23 | 27.02 | Upgrade
|
| Revenue | 3,585 | 3,524 | 3,614 | 4,244 | 3,765 | 3,008 | Upgrade
|
| Revenue Growth (YoY) | 3.82% | -2.49% | -14.82% | 12.72% | 25.15% | -10.92% | Upgrade
|
| Cost of Revenue | 3,297 | 3,244 | 3,097 | 3,512 | 3,106 | 2,458 | Upgrade
|
| Gross Profit | 287.52 | 280.8 | 517.69 | 731.37 | 659.15 | 549.82 | Upgrade
|
| Selling, General & Admin | 191.2 | 191.26 | 189.09 | 216.32 | 209.28 | 193.06 | Upgrade
|
| Research & Development | 160.15 | 162.95 | 174.4 | 202.58 | 150.32 | 128.39 | Upgrade
|
| Other Operating Expenses | 23.46 | 22.4 | 22.25 | 18.76 | 15.53 | 14.83 | Upgrade
|
| Operating Expenses | 379.66 | 382.82 | 383.76 | 441.35 | 356.47 | 336.01 | Upgrade
|
| Operating Income | -92.15 | -102.02 | 133.93 | 290.02 | 302.68 | 213.81 | Upgrade
|
| Interest Expense | -76.91 | -77.15 | -68.85 | -59.05 | -40.73 | -18.95 | Upgrade
|
| Interest & Investment Income | 14.58 | 13.3 | 10.58 | 14 | 22.51 | 24.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.49 | 10.49 | 1.26 | 31.45 | -4.7 | -7.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.1 | -1.02 | -1.99 | -1.85 | -13.34 | -0.83 | Upgrade
|
| EBT Excluding Unusual Items | -136.88 | -156.4 | 74.94 | 274.57 | 266.44 | 211.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.1 | 4.82 | -6.18 | 2.07 | -0.09 | 0.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.14 | -1.92 | 0.89 | 0.35 | 0 | Upgrade
|
| Asset Writedown | -1.69 | -1.69 | -2.05 | -2.67 | -8.58 | -8.02 | Upgrade
|
| Other Unusual Items | -8.04 | -3.21 | -8.18 | -1.74 | 7.41 | 2.34 | Upgrade
|
| Pretax Income | -145.5 | -156.34 | 56.61 | 273.11 | 265.53 | 206.05 | Upgrade
|
| Income Tax Expense | -34.05 | -36.1 | -16.28 | 9.56 | 17.24 | 10.58 | Upgrade
|
| Earnings From Continuing Operations | -111.45 | -120.24 | 72.89 | 263.56 | 248.29 | 195.46 | Upgrade
|
| Minority Interest in Earnings | 0.28 | 0.29 | 0.22 | -1.2 | 0.24 | -0.51 | Upgrade
|
| Net Income | -111.17 | -119.95 | 73.11 | 262.35 | 248.53 | 194.96 | Upgrade
|
| Net Income to Common | -111.17 | -119.95 | 73.11 | 262.35 | 248.53 | 194.96 | Upgrade
|
| Net Income Growth | - | - | -72.13% | 5.56% | 27.48% | -47.43% | Upgrade
|
| Shares Outstanding (Basic) | 632 | 637 | 649 | 652 | 657 | 632 | Upgrade
|
| Shares Outstanding (Diluted) | 632 | 637 | 649 | 652 | 657 | 632 | Upgrade
|
| Shares Change (YoY) | -2.57% | -1.84% | -0.40% | -0.71% | 3.87% | -3.99% | Upgrade
|
| EPS (Basic) | -0.18 | -0.19 | 0.11 | 0.40 | 0.38 | 0.31 | Upgrade
|
| EPS (Diluted) | -0.18 | -0.19 | 0.11 | 0.40 | 0.38 | 0.31 | Upgrade
|
| EPS Growth | - | - | -72.02% | 6.31% | 22.73% | -45.24% | Upgrade
|
| Free Cash Flow | -749.05 | -796 | -1,128 | -15.55 | -599.92 | -228.84 | Upgrade
|
| Free Cash Flow Per Share | -1.19 | -1.25 | -1.74 | -0.02 | -0.91 | -0.36 | Upgrade
|
| Dividend Per Share | - | - | 0.200 | 0.200 | 0.200 | 0.200 | Upgrade
|
| Gross Margin | 8.02% | 7.97% | 14.32% | 17.23% | 17.51% | 18.28% | Upgrade
|
| Operating Margin | -2.57% | -2.90% | 3.71% | 6.83% | 8.04% | 7.11% | Upgrade
|
| Profit Margin | -3.10% | -3.40% | 2.02% | 6.18% | 6.60% | 6.48% | Upgrade
|
| Free Cash Flow Margin | -20.90% | -22.59% | -31.22% | -0.37% | -15.93% | -7.61% | Upgrade
|
| EBITDA | 225.03 | 222.85 | 489.58 | 599.01 | 556.16 | 440.73 | Upgrade
|
| EBITDA Margin | 6.28% | 6.32% | 13.54% | 14.12% | 14.77% | 14.65% | Upgrade
|
| D&A For EBITDA | 317.18 | 324.87 | 355.64 | 308.99 | 253.48 | 226.92 | Upgrade
|
| EBIT | -92.15 | -102.02 | 133.93 | 290.02 | 302.68 | 213.81 | Upgrade
|
| EBIT Margin | -2.57% | -2.89% | 3.71% | 6.83% | 8.04% | 7.11% | Upgrade
|
| Effective Tax Rate | - | - | - | 3.50% | 6.49% | 5.14% | Upgrade
|
| Revenue as Reported | 3,585 | 3,524 | 3,614 | 4,244 | 3,765 | 3,008 | Upgrade
|
| Advertising Expenses | - | 4.07 | 4.75 | 5.15 | 4.3 | 3.33 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.