Fujian Star-net Communication Co., LTD. (SHE:002396)
China · Delayed Price · Currency is CNY 22.95
-0.83 (-3.49%)
Nov 6, 2026, 3:04 PM CST
SHE:002396 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 22,040 | 18,721 | 15,867 | 14,735 | 14,617 | 12,865 |
Other Revenue | 436.31 | 436.31 | 890.88 | 1,172 | 1,124 | 683.22 |
| 22,476 | 19,157 | 16,758 | 15,908 | 15,741 | 13,549 | |
Revenue Growth | 18.05% | 14.31% | 5.35% | 1.06% | 16.18% | 31.49% |
Cost of Revenue | 15,486 | 13,100 | 11,141 | 10,272 | 10,069 | 8,972 |
Gross Profit | 6,990 | 6,057 | 5,618 | 5,636 | 5,671 | 4,577 |
Selling, General & Admin | 3,093 | 2,942 | 3,100 | 2,970 | 2,889 | 2,393 |
Research & Development | 2,732 | 2,380 | 2,284 | 2,605 | 2,428 | 1,717 |
Other Operating Expenses | -140.67 | -142.53 | -250.83 | -197.86 | -236.05 | -138.5 |
Operating Expenses | 5,706 | 5,190 | 5,176 | 5,405 | 5,095 | 3,992 |
Operating Income | 1,284 | 867.23 | 441.59 | 230.08 | 576.49 | 584.52 |
Interest Expense | -69.28 | -41.93 | -48.79 | -34.94 | -50.82 | -40.8 |
Interest & Investment Income | 135.19 | 58.74 | 98.59 | 183.77 | 66.16 | 54.89 |
Currency Exchange Gain (Loss) | -28.77 | -28.77 | 19.97 | -18.77 | 66.83 | -14.74 |
Other Non Operating Income (Expenses) | -24.67 | -4.33 | -5.38 | -2.37 | -6.54 | -6.03 |
EBT Excluding Unusual Items | 1,297 | 850.94 | 505.98 | 357.77 | 652.13 | 577.84 |
Impairment of Goodwill | - | - | - | -9.08 | - | - |
Gain (Loss) on Sale of Investments | 99.69 | 39.61 | 5.64 | -3.5 | 5.26 | -13.18 |
Gain (Loss) on Sale of Assets | -0.2 | 1.19 | 7.8 | 2 | 1.18 | -0.34 |
Asset Writedown | -25.23 | -5.66 | -14.96 | -12.41 | -2.34 | -3.11 |
Other Unusual Items | 75.55 | 75.55 | 64.71 | 124.38 | 107.22 | 93.13 |
Pretax Income | 1,446 | 961.63 | 569.17 | 459.16 | 763.45 | 654.34 |
Income Tax Expense | 126.9 | 120.21 | -210.66 | -256.01 | -127.59 | -130.6 |
Earnings From Continuing Operations | 1,320 | 841.43 | 779.83 | 715.17 | 891.04 | 784.94 |
Minority Interest in Earnings | -616.93 | -432.56 | -375.21 | -290.32 | -314.14 | -243.4 |
Net Income | 702.58 | 408.86 | 404.62 | 424.85 | 576.9 | 541.54 |
Net Income to Common | 702.58 | 408.86 | 404.62 | 424.85 | 576.9 | 541.54 |
Net Income Growth | 44.49% | 1.05% | -4.76% | -26.36% | 6.53% | 25.54% |
Shares Outstanding (Basic) | 1,547 | 753 | 755 | 759 | 758 | 758 |
Shares Outstanding (Diluted) | 1,547 | 753 | 755 | 759 | 758 | 758 |
Shares Change | 105.08% | -0.29% | -0.55% | 0.14% | 0.01% | -0.00% |
EPS (Basic) | 0.45 | 0.54 | 0.54 | 0.56 | 0.76 | 0.71 |
EPS (Diluted) | 0.45 | 0.54 | 0.54 | 0.56 | 0.76 | 0.71 |
EPS Growth | -29.54% | 1.34% | -4.24% | -26.46% | 6.53% | 25.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,182 | 1,764 | -339.71 | 936.05 | 107 | 31.84 |
Free Cash Flow Per Share | -1.41 | 2.34 | -0.45 | 1.23 | 0.14 | 0.04 |
Dividend Per Share | 0.192 | 0.192 | 0.192 | 0.192 | 0.077 | 0.077 |
Dividend Growth | 0% | 0% | 0% | 150.06% | 0% | 0% |
Gross Margin | 31.10% | 31.62% | 33.52% | 35.43% | 36.03% | 33.78% |
Operating Margin | 5.71% | 4.53% | 2.63% | 1.45% | 3.66% | 4.31% |
Profit Margin | 3.13% | 2.13% | 2.41% | 2.67% | 3.67% | 4.00% |
Free Cash Flow Margin | -9.71% | 9.21% | -2.03% | 5.88% | 0.68% | 0.24% |
EBITDA | 1,482 | 1,080 | 673.68 | 464.68 | 778.1 | 732.48 |
EBITDA Margin | 6.59% | 5.64% | 4.02% | 2.92% | 4.94% | 5.41% |
D&A For EBITDA | 197.8 | 212.5 | 232.1 | 234.6 | 201.6 | 147.96 |
EBIT | 1,284 | 867.23 | 441.59 | 230.08 | 576.49 | 584.52 |
EBIT Margin | 5.71% | 4.53% | 2.63% | 1.45% | 3.66% | 4.31% |
Effective Tax Rate | 8.77% | 12.50% | - | - | - | - |
Revenue as Reported | 22,476 | 19,157 | 16,758 | 15,908 | 15,741 | 13,549 |