Lets Holdings Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,013	3,021	3,404	4,120	5,260	5,523
Market Cap Growth	26.74%	-11.24%	-17.39%	-21.66%	-4.77%	32.05%
Enterprise Value	3,639	2,871	3,035	4,082	4,975	5,065
Last Close Price	5.83	4.32	4.59	5.47	6.85	7.22
PE Ratio	81.62	61.33	21.42	19.51	19.34	14.83
Forward PE	22.42	17.39	11.56	11.49	11.19	9.72
PS Ratio	1.56	1.16	1.11	1.04	1.07	1.43
PB Ratio	1.08	0.83	0.91	1.12	1.51	1.68
P/TBV Ratio	1.22	0.93	1.04	1.31	1.75	1.96
P/FCF Ratio	15.39	27.10	15.08	20.21	24.73	32.69
P/OCF Ratio	8.64	9.04	7.78	9.81	16.36	17.14
EV/Sales Ratio	1.42	1.10	0.99	1.03	1.01	1.31
EV/EBITDA Ratio	25.82	21.57	11.58	12.75	15.29	11.11
EV/EBIT Ratio	73.45	63.22	17.88	17.57	19.54	12.90
EV/FCF Ratio	13.96	25.75	13.44	20.02	23.39	29.98
Debt / Equity Ratio	0.18	0.15	0.13	0.12	0.08	0.00
Debt / EBITDA Ratio	4.60	3.80	1.71	1.32	0.79	0.01
Debt / FCF Ratio	2.49	4.79	2.06	2.14	1.25	0.02
Net Debt / Equity Ratio	-0.11	-0.10	-0.13	-0.08	-0.12	-0.21
Net Debt / EBITDA Ratio	-3.01	-2.81	-1.82	-0.93	-1.30	-1.50
Net Debt / FCF Ratio	-1.54	-3.35	-2.12	-1.46	-1.99	-4.06
Asset Turnover	0.44	0.42	0.48	0.61	0.82	0.78
Inventory Turnover	15.70	17.38	18.48	20.74	25.11	23.89
Quick Ratio	2.51	2.16	2.00	2.04	1.58	1.79
Current Ratio	2.68	2.27	2.08	2.12	1.66	1.88
Return on Equity (ROE)	1.39%	1.32%	4.12%	5.79%	8.11%	12.26%
Return on Assets (ROA)	0.53%	0.46%	1.65%	2.25%	2.66%	4.96%
Return on Invested Capital (ROIC)	1.32%	1.39%	4.58%	6.54%	8.20%	13.76%
Return on Capital Employed (ROCE)	1.10%	1.10%	4.00%	5.60%	7.10%	11.80%
Earnings Yield	1.27%	1.63%	4.67%	5.13%	5.17%	6.74%
FCF Yield	6.50%	3.69%	6.63%	4.95%	4.04%	3.06%
Dividend Yield	1.39%	1.85%	1.74%	1.46%	1.17%	1.11%
Payout Ratio	124.08%	122.20%	37.75%	30.93%	23.12%	15.09%
Buyback Yield / Dilution	0.12%	2.55%	-2.57%	1.60%	-3.74%	0.60%
Total Shareholder Return	1.49%	4.41%	-0.83%	3.06%	-2.57%	1.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.