Jiangsu Yoke Technology Co., Ltd. (SHE: 002409)
China
· Delayed Price · Currency is CNY 65.14
-1.43 (-2.15%)
Nov 15, 2024, 12:21 PM CST
Jiangsu Yoke Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 6,122 | 4,664 | 4,202 | 3,729 | 2,200 | 1,775 | Upgrade
|
| Other Revenue | 73.33 | 73.33 | 57.2 | 53.21 | 73.31 | 56.99 | Upgrade
|
| Revenue | 6,195 | 4,738 | 4,259 | 3,782 | 2,273 | 1,832 | Upgrade
|
| Revenue Growth (YoY) | 33.69% | 11.24% | 12.61% | 66.40% | 24.05% | 18.42% | Upgrade
|
| Cost of Revenue | 4,197 | 3,261 | 2,943 | 2,811 | 1,472 | 1,151 | Upgrade
|
| Gross Profit | 1,998 | 1,477 | 1,316 | 971.16 | 800.55 | 681.81 | Upgrade
|
| Selling, General & Admin | 677.57 | 563.15 | 505.37 | 436.34 | 305.91 | 319.94 | Upgrade
|
| Research & Development | 229.4 | 190.25 | 127.87 | 95.96 | 73.38 | 63.69 | Upgrade
|
| Other Operating Expenses | 24.89 | 13.88 | 18.52 | 11.62 | 10.11 | 11.58 | Upgrade
|
| Operating Expenses | 954.18 | 779.36 | 654.3 | 547.04 | 392.84 | 393.77 | Upgrade
|
| Operating Income | 1,044 | 697.45 | 661.67 | 424.12 | 407.71 | 288.04 | Upgrade
|
| Interest Expense | -83.9 | -51.05 | -31.88 | -9.87 | -4.35 | -5.62 | Upgrade
|
| Interest & Investment Income | 64.27 | 75.15 | 31.34 | 82.78 | 115.23 | 31.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 40.55 | 40.55 | 69.61 | 12.07 | -18.68 | 1.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -39.92 | -3.76 | -4.5 | -3.47 | -1.46 | -1.1 | Upgrade
|
| EBT Excluding Unusual Items | 1,025 | 758.33 | 726.25 | 505.63 | 498.45 | 314.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | -29.64 | -44.28 | -64.46 | -89.01 | -8.46 | 62.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.5 | 5.76 | 2.8 | -8.14 | 2.59 | -1.32 | Upgrade
|
| Asset Writedown | -18.16 | -18.16 | -15.94 | -9.92 | -5.08 | -0.98 | Upgrade
|
| Other Unusual Items | 42.55 | 37.71 | 4.22 | 8.5 | 8.01 | 5.53 | Upgrade
|
| Pretax Income | 1,028 | 739.42 | 653.68 | 407.12 | 495.53 | 379.91 | Upgrade
|
| Income Tax Expense | 176.6 | 139.3 | 107.84 | 66.06 | 82.05 | 67.47 | Upgrade
|
| Earnings From Continuing Operations | 851.42 | 600.12 | 545.85 | 341.07 | 413.48 | 312.44 | Upgrade
|
| Minority Interest in Earnings | -3.78 | -20.64 | -21.09 | -6.32 | -0.3 | -19.79 | Upgrade
|
| Net Income | 847.65 | 579.48 | 524.75 | 334.75 | 413.18 | 292.64 | Upgrade
|
| Net Income to Common | 847.65 | 579.48 | 524.75 | 334.75 | 413.18 | 292.64 | Upgrade
|
| Net Income Growth | 56.38% | 10.43% | 56.76% | -18.98% | 41.19% | 120.20% | Upgrade
|
| Shares Outstanding (Basic) | 476 | 476 | 476 | 467 | 463 | 463 | Upgrade
|
| Shares Outstanding (Diluted) | 476 | 476 | 476 | 467 | 463 | 463 | Upgrade
|
| Shares Change (YoY) | 0.48% | -0.09% | 1.96% | 0.94% | 0.00% | 9.35% | Upgrade
|
| EPS (Basic) | 1.78 | 1.22 | 1.10 | 0.72 | 0.89 | 0.63 | Upgrade
|
| EPS (Diluted) | 1.78 | 1.22 | 1.10 | 0.72 | 0.89 | 0.63 | Upgrade
|
| EPS Growth | 55.63% | 10.53% | 53.75% | -19.74% | 41.18% | 101.37% | Upgrade
|
| Free Cash Flow | -993.43 | -937.98 | -788.59 | -239.85 | -386.11 | 136.78 | Upgrade
|
| Free Cash Flow Per Share | -2.09 | -1.97 | -1.66 | -0.51 | -0.83 | 0.30 | Upgrade
|
| Dividend Per Share | 0.680 | 0.360 | 0.320 | 0.210 | 0.180 | 0.065 | Upgrade
|
| Dividend Growth | 112.50% | 12.50% | 52.38% | 16.67% | 176.92% | -27.78% | Upgrade
|
| Gross Margin | 32.25% | 31.17% | 30.90% | 25.68% | 35.22% | 37.21% | Upgrade
|
| Operating Margin | 16.85% | 14.72% | 15.54% | 11.21% | 17.94% | 15.72% | Upgrade
|
| Profit Margin | 13.68% | 12.23% | 12.32% | 8.85% | 18.18% | 15.97% | Upgrade
|
| Free Cash Flow Margin | -16.04% | -19.80% | -18.51% | -6.34% | -16.99% | 7.46% | Upgrade
|
| EBITDA | 1,281 | 902.78 | 824 | 579.03 | 527.43 | 383.18 | Upgrade
|
| EBITDA Margin | 20.68% | 19.05% | 19.35% | 15.31% | 23.20% | 20.91% | Upgrade
|
| D&A For EBITDA | 237.59 | 205.34 | 162.32 | 154.91 | 119.72 | 95.15 | Upgrade
|
| EBIT | 1,044 | 697.45 | 661.67 | 424.12 | 407.71 | 288.04 | Upgrade
|
| EBIT Margin | 16.85% | 14.72% | 15.54% | 11.21% | 17.94% | 15.72% | Upgrade
|
| Effective Tax Rate | 17.18% | 18.84% | 16.50% | 16.23% | 16.56% | 17.76% | Upgrade
|
| Revenue as Reported | 6,195 | 4,738 | 4,259 | 3,782 | 2,273 | 1,832 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.