Jiangsu Yoke Technology Co., Ltd. (SHE:002409)
China
· Delayed Price · Currency is CNY 55.16
+2.81 (5.37%)
Apr 30, 2025, 3:04 PM CST
Jiangsu Yoke Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,222 | 6,723 | 4,664 | 4,202 | 3,729 | 2,200 | Upgrade
|
| Other Revenue | 139.62 | 139.62 | 73.33 | 57.2 | 53.21 | 73.31 | Upgrade
|
| Revenue | 7,362 | 6,862 | 4,738 | 4,259 | 3,782 | 2,273 | Upgrade
|
| Revenue Growth (YoY) | 39.30% | 44.84% | 11.24% | 12.61% | 66.40% | 24.05% | Upgrade
|
| Cost of Revenue | 5,095 | 4,706 | 3,261 | 2,943 | 2,811 | 1,472 | Upgrade
|
| Gross Profit | 2,267 | 2,157 | 1,477 | 1,316 | 971.16 | 800.55 | Upgrade
|
| Selling, General & Admin | 844.13 | 791.67 | 563.15 | 505.37 | 436.34 | 305.91 | Upgrade
|
| Research & Development | 263.07 | 248.85 | 190.25 | 127.87 | 95.96 | 73.38 | Upgrade
|
| Other Operating Expenses | 20.69 | 18.91 | 13.88 | 18.52 | 11.62 | 10.11 | Upgrade
|
| Operating Expenses | 1,150 | 1,087 | 779.36 | 654.3 | 547.04 | 392.84 | Upgrade
|
| Operating Income | 1,117 | 1,070 | 697.45 | 661.67 | 424.12 | 407.71 | Upgrade
|
| Interest Expense | -88.46 | -73.8 | -51.05 | -31.88 | -9.87 | -4.35 | Upgrade
|
| Interest & Investment Income | 44.33 | 38.89 | 75.15 | 31.34 | 82.78 | 115.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 65.6 | 65.6 | 40.55 | 69.61 | 12.07 | -18.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.65 | -9.83 | -3.76 | -4.5 | -3.47 | -1.46 | Upgrade
|
| EBT Excluding Unusual Items | 1,113 | 1,091 | 758.33 | 726.25 | 505.63 | 498.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | -43.18 | -38.1 | -44.28 | -64.46 | -89.01 | -8.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.16 | -2.9 | 5.76 | 2.8 | -8.14 | 2.59 | Upgrade
|
| Asset Writedown | -8.27 | -3.32 | -18.16 | -15.94 | -9.92 | -5.08 | Upgrade
|
| Other Unusual Items | 2.47 | 2.47 | 37.71 | 4.22 | 8.5 | 8.01 | Upgrade
|
| Pretax Income | 1,063 | 1,052 | 739.42 | 653.68 | 407.12 | 495.53 | Upgrade
|
| Income Tax Expense | 204.16 | 210 | 139.3 | 107.84 | 66.06 | 82.05 | Upgrade
|
| Earnings From Continuing Operations | 859.13 | 841.68 | 600.12 | 545.85 | 341.07 | 413.48 | Upgrade
|
| Minority Interest in Earnings | 26.82 | 29.9 | -20.64 | -21.09 | -6.32 | -0.3 | Upgrade
|
| Net Income | 885.96 | 871.58 | 579.48 | 524.75 | 334.75 | 413.18 | Upgrade
|
| Net Income to Common | 885.96 | 871.58 | 579.48 | 524.75 | 334.75 | 413.18 | Upgrade
|
| Net Income Growth | 35.78% | 50.41% | 10.43% | 56.76% | -18.98% | 41.19% | Upgrade
|
| Shares Outstanding (Basic) | 476 | 476 | 476 | 476 | 467 | 463 | Upgrade
|
| Shares Outstanding (Diluted) | 476 | 476 | 476 | 476 | 467 | 463 | Upgrade
|
| Shares Change (YoY) | -0.15% | 0.00% | -0.09% | 1.96% | 0.94% | 0.01% | Upgrade
|
| EPS (Basic) | 1.86 | 1.83 | 1.22 | 1.10 | 0.72 | 0.89 | Upgrade
|
| EPS (Diluted) | 1.86 | 1.83 | 1.22 | 1.10 | 0.72 | 0.89 | Upgrade
|
| EPS Growth | 35.99% | 50.40% | 10.53% | 53.75% | -19.74% | 41.18% | Upgrade
|
| Free Cash Flow | -879.56 | -1,153 | -937.98 | -788.59 | -239.85 | -386.11 | Upgrade
|
| Free Cash Flow Per Share | -1.85 | -2.42 | -1.97 | -1.66 | -0.51 | -0.83 | Upgrade
|
| Dividend Per Share | 0.580 | 0.580 | 0.360 | 0.320 | 0.210 | 0.180 | Upgrade
|
| Dividend Growth | 61.11% | 61.11% | 12.50% | 52.38% | 16.67% | 176.92% | Upgrade
|
| Gross Margin | 30.79% | 31.43% | 31.17% | 30.90% | 25.68% | 35.22% | Upgrade
|
| Operating Margin | 15.17% | 15.59% | 14.72% | 15.53% | 11.21% | 17.94% | Upgrade
|
| Profit Margin | 12.03% | 12.70% | 12.23% | 12.32% | 8.85% | 18.18% | Upgrade
|
| Free Cash Flow Margin | -11.95% | -16.80% | -19.80% | -18.52% | -6.34% | -16.99% | Upgrade
|
| EBITDA | 1,414 | 1,350 | 908.27 | 824 | 579.03 | 527.43 | Upgrade
|
| EBITDA Margin | 19.21% | 19.67% | 19.17% | 19.35% | 15.31% | 23.20% | Upgrade
|
| D&A For EBITDA | 297.47 | 280.14 | 210.82 | 162.32 | 154.91 | 119.72 | Upgrade
|
| EBIT | 1,117 | 1,070 | 697.45 | 661.67 | 424.12 | 407.71 | Upgrade
|
| EBIT Margin | 15.17% | 15.59% | 14.72% | 15.53% | 11.21% | 17.94% | Upgrade
|
| Effective Tax Rate | 19.20% | 19.97% | 18.84% | 16.50% | 16.23% | 16.56% | Upgrade
|
| Revenue as Reported | 7,362 | 6,862 | 4,738 | 4,259 | 3,782 | 2,273 | Upgrade
|
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.