Jiangsu Yoke Technology Co., Ltd. (SHE:002409)

Jiangsu Yoke Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Operating Revenue	7,754	6,723	4,664	4,202	3,729	2,200
Other Revenue	145	139.62	73.33	57.2	53.21	73.31
Revenue	7,899	6,862	4,738	4,259	3,782	2,273
Revenue Growth (YoY)	39.26%	44.84%	11.24%	12.61%	66.40%	24.05%
Cost of Revenue	5,509	4,706	3,261	2,943	2,811	1,472
Gross Profit	2,389	2,157	1,477	1,316	971.16	800.55
Selling, General & Admin	871.97	791.67	563.15	505.37	436.34	305.91
Research & Development	297.44	248.85	190.25	127.87	95.96	73.38
Other Operating Expenses	29.76	18.91	13.88	18.52	11.62	10.11
Operating Expenses	1,216	1,087	779.36	654.3	547.04	392.84
Operating Income	1,173	1,070	697.45	661.67	424.12	407.71
Interest Expense	-114.27	-73.8	-51.05	-31.88	-9.87	-4.35
Interest & Investment Income	33.9	38.89	75.15	31.34	82.78	115.23
Currency Exchange Gain (Loss)	8.7	65.6	40.55	69.61	12.07	-18.68
Other Non Operating Income (Expenses)	-5.57	-9.83	-3.76	-4.5	-3.47	-1.46
EBT Excluding Unusual Items	1,096	1,091	758.33	726.25	505.63	498.45
Gain (Loss) on Sale of Investments	-15.68	-38.1	-44.28	-64.46	-89.01	-8.46
Gain (Loss) on Sale of Assets	-4.87	-2.9	5.76	2.8	-8.14	2.59
Asset Writedown	-3.32	-3.32	-18.16	-15.94	-9.92	-5.08
Other Unusual Items	-1.86	2.47	37.71	4.22	8.5	8.01
Pretax Income	1,072	1,052	739.42	653.68	407.12	495.53
Income Tax Expense	190.44	210	139.3	107.84	66.06	82.05
Earnings From Continuing Operations	881.79	841.68	600.12	545.85	341.07	413.48
Minority Interest in Earnings	-6.96	29.9	-20.64	-21.09	-6.32	-0.3
Net Income	874.83	871.58	579.48	524.75	334.75	413.18
Net Income to Common	874.83	871.58	579.48	524.75	334.75	413.18
Net Income Growth	15.47%	50.41%	10.43%	56.76%	-18.98%	41.19%
Shares Outstanding (Basic)	476	476	476	476	467	463
Shares Outstanding (Diluted)	476	476	476	476	467	463
Shares Change (YoY)	-0.87%	0.00%	-0.09%	1.96%	0.94%	0.01%
EPS (Basic)	1.84	1.83	1.22	1.10	0.72	0.89
EPS (Diluted)	1.84	1.83	1.22	1.10	0.72	0.89
EPS Growth	16.48%	50.40%	10.53%	53.75%	-19.74%	41.18%
Free Cash Flow	-562.67	-1,153	-937.98	-788.59	-239.85	-386.11
Free Cash Flow Per Share	-1.18	-2.42	-1.97	-1.66	-0.51	-0.83
Dividend Per Share	0.580	0.580	0.360	0.320	0.210	0.180
Dividend Growth	-14.71%	61.11%	12.50%	52.38%	16.67%	176.92%
Gross Margin	30.25%	31.43%	31.17%	30.90%	25.68%	35.22%
Operating Margin	14.85%	15.59%	14.72%	15.53%	11.21%	17.94%
Profit Margin	11.08%	12.70%	12.23%	12.32%	8.85%	18.18%
Free Cash Flow Margin	-7.12%	-16.80%	-19.80%	-18.52%	-6.34%	-16.99%
EBITDA	1,545	1,350	908.27	824	579.03	527.43
EBITDA Margin	19.56%	19.67%	19.17%	19.35%	15.31%	23.20%
D&A For EBITDA	372.34	280.14	210.82	162.32	154.91	119.72
EBIT	1,173	1,070	697.45	661.67	424.12	407.71
EBIT Margin	14.85%	15.59%	14.72%	15.53%	11.21%	17.94%
Effective Tax Rate	17.76%	19.97%	18.84%	16.50%	16.23%	16.56%
Revenue as Reported	7,899	6,862	4,738	4,259	3,782	2,273

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.