Hangzhou Hikvision Digital Technology Co., Ltd. (SHE:002415)
28.83
+0.62 (2.20%)
May 6, 2025, 3:04 PM CST
SHE:002415 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 92,562 | 91,848 | 88,736 | 82,542 | 80,803 | 62,879 | Upgrade
|
Other Revenue | 647.37 | 647.37 | 605.65 | 624.12 | 616.89 | 624.34 | Upgrade
|
Revenue | 93,210 | 92,496 | 89,341 | 83,166 | 81,420 | 63,503 | Upgrade
|
Revenue Growth (YoY) | 2.48% | 3.53% | 7.42% | 2.15% | 28.21% | 10.14% | Upgrade
|
Cost of Revenue | 52,906 | 52,398 | 50,200 | 48,470 | 45,764 | 34,319 | Upgrade
|
Gross Profit | 40,304 | 40,097 | 39,141 | 34,696 | 35,656 | 29,185 | Upgrade
|
Selling, General & Admin | 15,293 | 15,147 | 13,518 | 12,424 | 10,724 | 9,179 | Upgrade
|
Research & Development | 11,865 | 11,864 | 11,393 | 9,806 | 8,246 | 6,368 | Upgrade
|
Other Operating Expenses | -1,240 | -1,273 | -1,260 | -1,175 | -1,494 | -1,324 | Upgrade
|
Operating Expenses | 26,931 | 26,669 | 24,390 | 21,580 | 18,056 | 14,330 | Upgrade
|
Operating Income | 13,373 | 13,429 | 14,751 | 13,116 | 17,600 | 14,855 | Upgrade
|
Interest Expense | -314.87 | -397.22 | -463.96 | -317.31 | -249.4 | -223.39 | Upgrade
|
Interest & Investment Income | 912.82 | 1,065 | 1,130 | 1,140 | 1,060 | 892.12 | Upgrade
|
Currency Exchange Gain (Loss) | -285.46 | -285.46 | 208.17 | 425.42 | -478.8 | -869.07 | Upgrade
|
Other Non Operating Income (Expenses) | 83.01 | -222.87 | -130.95 | -92.44 | -27.38 | -106.53 | Upgrade
|
EBT Excluding Unusual Items | 13,769 | 13,588 | 15,495 | 14,272 | 17,904 | 14,548 | Upgrade
|
Gain (Loss) on Sale of Investments | 15.13 | 47.76 | 22.68 | -155.57 | -38.2 | 85.46 | Upgrade
|
Gain (Loss) on Sale of Assets | -6.18 | -14.54 | -5.67 | -18.62 | 26.07 | -5.84 | Upgrade
|
Asset Writedown | -80.59 | -0.32 | -4.83 | -42.03 | - | - | Upgrade
|
Other Unusual Items | 722.54 | 722.54 | 591.95 | 798.72 | 576.31 | 645.69 | Upgrade
|
Pretax Income | 14,420 | 14,343 | 16,099 | 14,855 | 18,468 | 15,273 | Upgrade
|
Income Tax Expense | 1,270 | 1,202 | 943.31 | 1,297 | 957.49 | 1,595 | Upgrade
|
Earnings From Continuing Operations | 13,150 | 13,141 | 15,156 | 13,558 | 17,511 | 13,678 | Upgrade
|
Minority Interest in Earnings | -1,050 | -1,164 | -1,048 | -720.43 | -710.31 | -292.79 | Upgrade
|
Net Income | 12,100 | 11,977 | 14,108 | 12,838 | 16,800 | 13,386 | Upgrade
|
Net Income to Common | 12,100 | 11,977 | 14,108 | 12,838 | 16,800 | 13,386 | Upgrade
|
Net Income Growth | -14.86% | -15.10% | 9.89% | -23.59% | 25.51% | 7.82% | Upgrade
|
Shares Outstanding (Basic) | 9,227 | 9,235 | 9,281 | 9,371 | 9,282 | 9,263 | Upgrade
|
Shares Outstanding (Diluted) | 9,227 | 9,235 | 9,281 | 9,371 | 9,303 | 9,270 | Upgrade
|
Shares Change (YoY) | -0.62% | -0.50% | -0.95% | 0.73% | 0.35% | 0.28% | Upgrade
|
EPS (Basic) | 1.31 | 1.30 | 1.52 | 1.37 | 1.81 | 1.45 | Upgrade
|
EPS (Diluted) | 1.31 | 1.30 | 1.52 | 1.37 | 1.81 | 1.44 | Upgrade
|
EPS Growth | -14.33% | -14.67% | 10.95% | -24.14% | 25.07% | 7.52% | Upgrade
|
Free Cash Flow | 10,897 | 8,598 | 12,574 | 6,408 | 9,610 | 14,085 | Upgrade
|
Free Cash Flow Per Share | 1.18 | 0.93 | 1.35 | 0.68 | 1.03 | 1.52 | Upgrade
|
Dividend Per Share | 0.700 | 0.700 | 0.900 | 0.700 | 0.900 | 0.800 | Upgrade
|
Dividend Growth | -22.22% | -22.22% | 28.57% | -22.22% | 12.50% | 14.29% | Upgrade
|
Gross Margin | 43.24% | 43.35% | 43.81% | 41.72% | 43.79% | 45.96% | Upgrade
|
Operating Margin | 14.35% | 14.52% | 16.51% | 15.77% | 21.62% | 23.39% | Upgrade
|
Profit Margin | 12.98% | 12.95% | 15.79% | 15.44% | 20.63% | 21.08% | Upgrade
|
Free Cash Flow Margin | 11.69% | 9.30% | 14.07% | 7.71% | 11.80% | 22.18% | Upgrade
|
EBITDA | 14,986 | 14,999 | 16,153 | 14,124 | 18,426 | 15,655 | Upgrade
|
EBITDA Margin | 16.08% | 16.22% | 18.08% | 16.98% | 22.63% | 24.65% | Upgrade
|
D&A For EBITDA | 1,613 | 1,570 | 1,402 | 1,008 | 825.74 | 800.65 | Upgrade
|
EBIT | 13,373 | 13,429 | 14,751 | 13,116 | 17,600 | 14,855 | Upgrade
|
EBIT Margin | 14.35% | 14.52% | 16.51% | 15.77% | 21.62% | 23.39% | Upgrade
|
Effective Tax Rate | 8.80% | 8.38% | 5.86% | 8.73% | 5.18% | 10.44% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.