Hangzhou Hikvision Digital Technology Co., Ltd. (SHE:002415)
China flag China · Delayed Price · Currency is CNY
28.83
+0.62 (2.20%)
May 6, 2025, 3:04 PM CST

SHE:002415 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
92,56291,84888,73682,54280,80362,879
Upgrade
Other Revenue
647.37647.37605.65624.12616.89624.34
Upgrade
Revenue
93,21092,49689,34183,16681,42063,503
Upgrade
Revenue Growth (YoY)
2.48%3.53%7.42%2.15%28.21%10.14%
Upgrade
Cost of Revenue
52,90652,39850,20048,47045,76434,319
Upgrade
Gross Profit
40,30440,09739,14134,69635,65629,185
Upgrade
Selling, General & Admin
15,29315,14713,51812,42410,7249,179
Upgrade
Research & Development
11,86511,86411,3939,8068,2466,368
Upgrade
Other Operating Expenses
-1,240-1,273-1,260-1,175-1,494-1,324
Upgrade
Operating Expenses
26,93126,66924,39021,58018,05614,330
Upgrade
Operating Income
13,37313,42914,75113,11617,60014,855
Upgrade
Interest Expense
-314.87-397.22-463.96-317.31-249.4-223.39
Upgrade
Interest & Investment Income
912.821,0651,1301,1401,060892.12
Upgrade
Currency Exchange Gain (Loss)
-285.46-285.46208.17425.42-478.8-869.07
Upgrade
Other Non Operating Income (Expenses)
83.01-222.87-130.95-92.44-27.38-106.53
Upgrade
EBT Excluding Unusual Items
13,76913,58815,49514,27217,90414,548
Upgrade
Gain (Loss) on Sale of Investments
15.1347.7622.68-155.57-38.285.46
Upgrade
Gain (Loss) on Sale of Assets
-6.18-14.54-5.67-18.6226.07-5.84
Upgrade
Asset Writedown
-80.59-0.32-4.83-42.03--
Upgrade
Other Unusual Items
722.54722.54591.95798.72576.31645.69
Upgrade
Pretax Income
14,42014,34316,09914,85518,46815,273
Upgrade
Income Tax Expense
1,2701,202943.311,297957.491,595
Upgrade
Earnings From Continuing Operations
13,15013,14115,15613,55817,51113,678
Upgrade
Minority Interest in Earnings
-1,050-1,164-1,048-720.43-710.31-292.79
Upgrade
Net Income
12,10011,97714,10812,83816,80013,386
Upgrade
Net Income to Common
12,10011,97714,10812,83816,80013,386
Upgrade
Net Income Growth
-14.86%-15.10%9.89%-23.59%25.51%7.82%
Upgrade
Shares Outstanding (Basic)
9,2279,2359,2819,3719,2829,263
Upgrade
Shares Outstanding (Diluted)
9,2279,2359,2819,3719,3039,270
Upgrade
Shares Change (YoY)
-0.62%-0.50%-0.95%0.73%0.35%0.28%
Upgrade
EPS (Basic)
1.311.301.521.371.811.45
Upgrade
EPS (Diluted)
1.311.301.521.371.811.44
Upgrade
EPS Growth
-14.33%-14.67%10.95%-24.14%25.07%7.52%
Upgrade
Free Cash Flow
10,8978,59812,5746,4089,61014,085
Upgrade
Free Cash Flow Per Share
1.180.931.350.681.031.52
Upgrade
Dividend Per Share
0.7000.7000.9000.7000.9000.800
Upgrade
Dividend Growth
-22.22%-22.22%28.57%-22.22%12.50%14.29%
Upgrade
Gross Margin
43.24%43.35%43.81%41.72%43.79%45.96%
Upgrade
Operating Margin
14.35%14.52%16.51%15.77%21.62%23.39%
Upgrade
Profit Margin
12.98%12.95%15.79%15.44%20.63%21.08%
Upgrade
Free Cash Flow Margin
11.69%9.30%14.07%7.71%11.80%22.18%
Upgrade
EBITDA
14,98614,99916,15314,12418,42615,655
Upgrade
EBITDA Margin
16.08%16.22%18.08%16.98%22.63%24.65%
Upgrade
D&A For EBITDA
1,6131,5701,4021,008825.74800.65
Upgrade
EBIT
13,37313,42914,75113,11617,60014,855
Upgrade
EBIT Margin
14.35%14.52%16.51%15.77%21.62%23.39%
Upgrade
Effective Tax Rate
8.80%8.38%5.86%8.73%5.18%10.44%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.