Hangzhou Hikvision Digital Technology Co., Ltd. (SHE:002415)
China flag China · Delayed Price · Currency is CNY
37.24
-0.21 (-0.56%)
Aug 7, 2026, 3:04 PM CST

SHE:002415 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
97,51292,50892,49689,34183,16681,420
Revenue Growth
4.73%0.01%3.53%7.42%2.15%28.21%
Gross Profit
46,51142,03140,09739,14134,69635,656
Operating Income
19,11915,62813,55114,75113,11617,600
Net Income
16,43414,19511,97714,10812,83816,800
Earnings Per Share
1.791.551.301.521.371.81
EPS Growth
30.36%19.20%-14.67%10.95%-24.14%25.07%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Products and Services for Main Business
66,35765,01267,96368,78165,87465,146
Constructions for Main Business
2,3052,0492,0482,0072,2234,004
Robotic Business
7,3416,4525,9294,9403,9162,762
Smart Home Business
5,7495,6845,1904,6864,0773,948
Thermal Imaging Business
5,3994,4434,1913,2852,7902,214
Auto Electronics
5,7015,2893,9192,7071,9051,432
Storage Business
3,2922,3802,3141,9311,6161,385
Other Innovative Businesses
1,3691,198940.091,004764.82529.95

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
37,85146,50836,27149,63840,02534,756
Total Debt
4,8687,9637,29417,21512,0098,273
Net Cash (Debt)
32,98438,54528,97832,42328,01626,483
Net Cash Growth
36.56%33.02%-10.63%15.73%5.79%-10.29%
Net Cash Per Share
3.604.203.143.492.992.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
23,22825,33913,26416,62210,16412,709
Capital Expenditures
-3,139-3,622-4,666-4,048-3,756-3,098
Free Cash Flow
20,08921,7178,59812,5746,4089,610
Free Cash Flow Growth
42.76%152.58%-31.62%96.22%-33.32%-31.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.70%45.43%43.35%43.81%41.72%43.79%
Operating Margin
19.61%16.89%14.65%16.51%15.77%21.62%
Pretax Margin
20.90%18.39%15.51%18.02%17.86%22.68%
Profit Margin
16.85%15.35%12.95%15.79%15.44%20.63%
FCF Margin
20.60%23.48%9.30%14.07%7.71%11.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3001.1500.7000.9000.7000.900
Dividend Per Share Growth
64.29%64.29%-22.22%28.57%-22.22%12.50%
Dividend Yield
3.49%3.94%2.42%2.83%2.24%1.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.7619.2723.6722.9625.4829.07
Forward PE
18.5817.5618.2319.8020.0926.24
P/FCF Ratio
16.9912.5932.9725.7651.0450.83
PS Ratio
3.502.963.073.633.936.00