Hangzhou Hikvision Digital Technology Co., Ltd. (SHE:002415)
China flag China · Delayed Price · Currency is CNY
34.62
-0.17 (-0.49%)
Oct 30, 2026, 11:39 AM CST

SHE:002415 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
100,79492,50892,49689,34183,16681,420
Revenue Growth
8.08%0.01%3.53%7.42%2.15%28.21%
Gross Profit
48,94742,03140,09739,14134,69635,656
Operating Income
21,32315,62813,55114,75113,11617,600
Net Income
17,78814,19511,97714,10812,83816,800
Earnings Per Share
1.941.551.301.521.371.81
EPS Growth
35.46%19.20%-14.67%10.95%-24.14%25.07%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Products and Services for Main Business
66,35765,01267,96368,78165,87465,146
Constructions for Main Business
2,3052,0492,0482,0072,2234,004
Robotic Business
7,3416,4525,9294,9403,9162,762
Smart Home Business
5,7495,6845,1904,6864,0773,948
Thermal Imaging Business
5,3994,4434,1913,2852,7902,214
Auto Electronics
5,7015,2893,9192,7071,9051,432
Storage Business
3,2922,3802,3141,9311,6161,385
Other Innovative Businesses
1,3691,198940.091,004764.82529.95

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
37,08446,50836,27149,63840,02534,756
Total Debt
5,3817,9637,29417,21512,0098,273
Net Cash (Debt)
31,70238,54528,97832,42328,01626,483
Net Cash Growth
6.80%33.02%-10.63%15.73%5.79%-10.29%
Net Cash Per Share
3.464.203.143.492.992.85

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
18,85625,33913,26416,62210,16412,709
Capital Expenditures
-2,769-3,622-4,666-4,048-3,756-3,098
Free Cash Flow
16,08621,7178,59812,5746,4089,610
Free Cash Flow Growth
-19.55%152.58%-31.62%96.22%-33.32%-31.77%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.56%45.43%43.35%43.81%41.72%43.79%
Operating Margin
21.15%16.89%14.65%16.51%15.77%21.62%
Pretax Margin
22.05%18.39%15.51%18.02%17.86%22.68%
Profit Margin
17.65%15.35%12.95%15.79%15.44%20.63%
FCF Margin
15.96%23.48%9.30%14.07%7.71%11.80%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3001.1500.7000.9000.7000.900
Dividend Per Share Growth
18.18%64.29%-22.22%28.57%-22.22%12.50%
Dividend Yield
3.75%3.85%2.28%2.59%2.00%1.72%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.8319.2723.6722.9625.4829.07
Forward PE
17.0117.5618.2319.8020.0926.24
P/FCF Ratio
19.8212.5932.9725.7651.0450.83
PS Ratio
3.162.963.073.633.936.00