Shenzhen Aisidi Co., Ltd. (SHE:002416)
China · Delayed Price · Currency is CNY 9.10
+0.06 (0.66%)
Sep 14, 2026, 3:04 PM CST
Shenzhen Aisidi Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 11,203 | 15,590 | 20,163 | 11,513 | 11,748 | 14,103 | |
Market Cap Growth | -23.19% | -22.68% | 75.13% | -2.00% | -16.70% | 52.55% |
Enterprise Value | 10,306 | 13,467 | 20,084 | 11,986 | 14,379 | 18,231 |
Last Close Price | 9.04 | 12.04 | 14.91 | 8.18 | 7.86 | 8.84 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
PE Ratio | 56.21 | 41.64 | 34.67 | 17.57 | 16.09 | 15.30 |
Forward PE | - | 20.54 | 25.23 | 12.95 | 8.67 | 11.73 |
PS Ratio | 0.18 | 0.28 | 0.31 | 0.13 | 0.13 | 0.15 |
PB Ratio | 2.03 | 2.53 | 3.11 | 1.80 | 1.87 | 2.33 |
P/TBV Ratio | 2.13 | 2.68 | 3.31 | 1.95 | 2.01 | 2.44 |
P/FCF Ratio | 47.93 | 3.98 | 13.20 | 3.18 | 23.44 | - |
P/OCF Ratio | 36.26 | 3.92 | 12.94 | 3.16 | 21.83 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.17 | 0.24 | 0.31 | 0.13 | 0.16 | 0.19 |
EV/EBITDA Ratio | 10.87 | 20.13 | 23.94 | 11.75 | 13.21 | 14.12 |
EV/EBIT Ratio | 12.32 | 20.40 | 24.33 | 11.92 | 13.33 | 14.25 |
EV/FCF Ratio | 44.10 | 3.44 | 13.14 | 3.31 | 28.69 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.58 | 0.31 | 0.40 | 0.54 | 0.89 | 1.09 |
Debt / EBITDA Ratio | 3.36 | 2.51 | 2.83 | 3.11 | 4.83 | 4.89 |
Debt / FCF Ratio | 13.62 | 0.49 | 1.71 | 0.95 | 11.19 | - |
Net Debt / Equity Ratio | -0.20 | -0.60 | -0.11 | 0.01 | 0.42 | 0.39 |
Net Debt / EBITDA Ratio | -1.34 | -5.56 | -0.85 | 0.04 | 2.42 | 1.84 |
Net Debt / FCF Ratio | -4.84 | -0.95 | -0.47 | 0.01 | 5.26 | -0.71 |
Asset Turnover | 4.65 | 4.28 | 5.40 | 6.85 | 6.14 | 7.14 |
Inventory Turnover | 19.58 | 16.52 | 18.79 | 22.33 | 18.86 | 26.00 |
Quick Ratio | 0.95 | 1.05 | 0.95 | 0.94 | 0.63 | 0.73 |
Current Ratio | 1.46 | 1.63 | 1.87 | 1.73 | 1.51 | 1.47 |
Return on Equity (ROE) | 4.43% | 6.72% | 10.10% | 11.91% | 13.03% | 17.66% |
Return on Assets (ROA) | 4.01% | 3.20% | 4.23% | 4.67% | 4.53% | 6.00% |
Return on Invested Capital (ROIC) | 7.59% | 11.33% | 10.11% | 10.63% | 10.25% | 17.16% |
Return on Capital Employed (ROCE) | 14.90% | 10.50% | 12.60% | 15.60% | 17.00% | 20.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.78% | 2.40% | 2.88% | 5.69% | 6.21% | 6.54% |
FCF Yield | 2.09% | 25.10% | 7.58% | 31.43% | 4.27% | -23.78% |
Dividend Yield | 5.06% | 4.15% | 3.35% | 4.89% | 6.37% | 5.09% |
Payout Ratio | 355.30% | 190.12% | 105.25% | 116.71% | 103.73% | 81.38% |
Buyback Yield / Dilution | -0.00% | 0.00% | -0.01% | 0.01% | -0.01% | 0.01% |
Total Shareholder Return | 5.05% | 4.15% | 3.34% | 4.90% | 6.36% | 5.10% |