Shenzhen Aisidi Co., Ltd. (SHE:002416)
China flag China · Delayed Price · Currency is CNY
13.75
-0.13 (-0.94%)
At close: Jan 23, 2026

Shenzhen Aisidi Statistics

Total Valuation

Shenzhen Aisidi has a market cap or net worth of CNY 17.04 billion. The enterprise value is 14.92 billion.

Market Cap17.04B
Enterprise Value 14.92B

Important Dates

The next estimated earnings date is Tuesday, April 28, 2026.

Earnings Date Apr 28, 2026
Ex-Dividend Date May 28, 2025

Share Statistics

Shenzhen Aisidi has 1.24 billion shares outstanding. The number of shares has decreased by -0.01% in one year.

Current Share Class 1.24B
Shares Outstanding 1.24B
Shares Change (YoY) -0.01%
Shares Change (QoQ) -0.03%
Owned by Insiders (%) 4.98%
Owned by Institutions (%) 6.78%
Float 634.08M

Valuation Ratios

The trailing PE ratio is 43.28 and the forward PE ratio is 25.46.

PE Ratio 43.28
Forward PE 25.46
PS Ratio 0.36
PB Ratio 2.78
P/TBV Ratio 2.94
P/FCF Ratio 5.63
P/OCF Ratio 5.53
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.75, with an EV/FCF ratio of 4.92.

EV / Earnings 37.89
EV / Sales 0.31
EV / EBITDA 22.75
EV / EBIT 26.31
EV / FCF 4.92

Financial Position

The company has a current ratio of 1.71, with a Debt / Equity ratio of 0.40.

Current Ratio 1.71
Quick Ratio 1.06
Debt / Equity 0.40
Debt / EBITDA 3.77
Debt / FCF 0.82
Interest Coverage 6.70

Financial Efficiency

Return on equity (ROE) is 7.57% and return on invested capital (ROIC) is 11.00%.

Return on Equity (ROE) 7.57%
Return on Assets (ROA) 2.50%
Return on Invested Capital (ROIC) 11.00%
Return on Capital Employed (ROCE) 9.12%
Weighted Average Cost of Capital (WACC) 6.82%
Revenue Per Employee 13.15M
Profits Per Employee 108,416
Employee Count3,631
Asset Turnover 3.37
Inventory Turnover 12.72

Taxes

In the past 12 months, Shenzhen Aisidi has paid 136.50 million in taxes.

Income Tax 136.50M
Effective Tax Rate 22.42%

Stock Price Statistics

The stock price has increased by +6.26% in the last 52 weeks. The beta is 0.58, so Shenzhen Aisidi's price volatility has been lower than the market average.

Beta (5Y) 0.58
52-Week Price Change +6.26%
50-Day Moving Average 12.38
200-Day Moving Average 12.13
Relative Strength Index (RSI) 65.56
Average Volume (20 Days) 35,930,817

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shenzhen Aisidi had revenue of CNY 47.74 billion and earned 393.66 million in profits. Earnings per share was 0.32.

Revenue47.74B
Gross Profit 2.60B
Operating Income 567.07M
Pretax Income 608.76M
Net Income 393.66M
EBITDA 572.67M
EBIT 567.07M
Earnings Per Share (EPS) 0.32
Full Income Statement

Balance Sheet

The company has 4.90 billion in cash and 2.47 billion in debt, with a net cash position of 2.43 billion or 1.96 per share.

Cash & Cash Equivalents 4.90B
Total Debt 2.47B
Net Cash 2.43B
Net Cash Per Share 1.96
Equity (Book Value) 6.13B
Book Value Per Share 4.70
Working Capital 4.67B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.08 billion and capital expenditures -51.70 million, giving a free cash flow of 3.03 billion.

Operating Cash Flow 3.08B
Capital Expenditures -51.70M
Free Cash Flow 3.03B
FCF Per Share 2.44
Full Cash Flow Statement

Margins

Gross margin is 5.44%, with operating and profit margins of 1.19% and 0.82%.

Gross Margin 5.44%
Operating Margin 1.19%
Pretax Margin 1.28%
Profit Margin 0.82%
EBITDA Margin 1.20%
EBIT Margin 1.19%
FCF Margin 6.35%

Dividends & Yields

This stock pays an annual dividend of 0.50, which amounts to a dividend yield of 3.60%.

Dividend Per Share 0.50
Dividend Yield 3.60%
Dividend Growth (YoY) 25.00%
Years of Dividend Growth 1
Payout Ratio 179.73%
Buyback Yield 0.01%
Shareholder Yield 3.68%
Earnings Yield 2.31%
FCF Yield 17.78%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 6, 2018. It was a forward split with a ratio of 1.2.

Last Split Date Jun 6, 2018
Split Type Forward
Split Ratio 1.2

Scores

Shenzhen Aisidi has an Altman Z-Score of 6.06 and a Piotroski F-Score of 6.

Altman Z-Score 6.06
Piotroski F-Score 6