Rainbow Digital Commercial Co., Ltd. (SHE:002419)
China flag China · Delayed Price · Currency is CNY
5.09
+0.46 (9.94%)
Sep 30, 2026, 3:04 PM CST

SHE:002419 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Revenue
11,30511,55911,78612,08612,12512,268
Revenue Growth
-3.19%-1.93%-2.48%-0.32%-1.17%3.97%
Gross Profit
4,1264,2374,3464,6254,4634,814
Operating Income
-61.54-42.8886.11226.227.48229.33
Net Income
42.7983.1976.72226.68120.09232.11
Earnings Per Share
0.040.070.070.190.100.19
EPS Growth
-43.70%8.54%-66.17%88.80%-47.28%-7.72%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Retail
10,97911,23311,50311,73111,68711,811
Unallocated Other Operating Income
325.41326.31282.62355.17438.16457.04
Total
11,30511,55911,78612,08612,12512,268

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Cash & Investments
4,5112,5433,0878,2238,1147,801
Total Debt
9,64810,84812,78612,56614,74516,445
Net Cash (Debt)
-5,137-8,305-9,699-4,342-6,631-8,644
Net Cash Growth
------
Net Cash Per Share
-4.43-7.11-8.29-3.71-5.67-7.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Operating Cash Flow
1,8871,6351,9732,7462,4042,734
Capital Expenditures
-425.99-562.9-578.26-476.03-523.71-745.92
Free Cash Flow
1,4611,0721,3952,2701,8801,988
Free Cash Flow Growth
22.64%-23.11%-38.57%20.76%-5.44%911.86%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Gross Margin
36.50%36.66%36.87%38.26%36.81%39.24%
Operating Margin
-0.54%-0.37%0.73%1.87%0.23%1.87%
Pretax Margin
1.19%1.16%0.86%2.52%1.66%2.71%
Profit Margin
0.38%0.72%0.65%1.88%0.99%1.89%
FCF Margin
12.93%9.28%11.83%18.79%15.51%16.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Dividend Per Share
0.0700.0700.0600.1600.0500.160
Dividend Per Share Growth
16.67%16.67%-62.50%220.00%-68.75%-23.81%
Dividend Yield
1.38%1.28%1.05%3.06%0.78%2.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
PE Ratio
137.9377.7089.2828.5266.9632.09
Forward PE
56.5645.7837.0220.0928.1916.69
P/FCF Ratio
3.986.034.912.854.283.75
PS Ratio
0.510.560.580.540.660.61