Shenzhen Das Intellitech Co., Ltd. (SHE:002421)

Shenzhen Das Intellitech Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 22, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,189	7,274	6,828	6,610	7,420	6,890
Market Cap Growth	6.52%	6.52%	3.30%	-10.91%	7.69%	-1.36%
Enterprise Value	9,316	9,439	8,611	8,716	9,367	8,067
Last Close Price	3.39	3.43	3.19	3.38	3.77	3.46
PE Ratio	277.87	281.04	59.49	31.21	-	21.85
Forward PE	-	26.50	26.50	26.50	26.50	26.50
PS Ratio	2.27	2.29	1.78	1.84	2.35	2.15
PB Ratio	2.02	2.04	1.90	2.28	2.76	2.17
P/TBV Ratio	3.19	3.22	3.19	3.63	3.22	2.52
P/FCF Ratio	-	-	-	22.01	-	-
P/OCF Ratio	153.04	154.85	138.80	8.45	169.88	24.35
PEG Ratio	-	0.60	0.60	0.60	0.60	0.60
EV/Sales Ratio	2.94	2.98	2.25	2.42	2.96	2.51
EV/EBITDA Ratio	19.31	19.57	30.00	35.40	-	15.95
EV/EBIT Ratio	44.30	44.88	72.81	73.24	-	20.89
EV/FCF Ratio	-44.56	-	-	29.02	-	-
Debt / Equity Ratio	0.93	0.93	0.83	1.11	1.16	0.72
Debt / EBITDA Ratio	6.90	6.90	10.39	12.91	-	4.55
Debt / FCF Ratio	-	-	-	10.68	-	-
Asset Turnover	0.33	0.33	0.41	0.41	0.38	0.45
Inventory Turnover	6.85	6.85	7.07	5.38	4.74	4.76
Quick Ratio	1.40	1.40	1.33	1.12	1.17	1.47
Current Ratio	1.53	1.53	1.49	1.30	1.42	1.70
Return on Equity (ROE)	0.60%	0.60%	3.47%	7.43%	-17.12%	10.30%
Return on Assets (ROA)	1.36%	1.36%	0.78%	0.84%	-1.34%	3.34%
Return on Capital (ROIC)	1.95%	1.95%	1.17%	1.25%	-1.96%	4.77%
Return on Capital Employed (ROCE)	3.40%	3.40%	1.90%	2.30%	-	7.80%
Earnings Yield	0.36%	0.36%	1.68%	3.20%	-6.73%	4.58%
FCF Yield	-2.91%	-2.87%	-5.53%	4.54%	-9.38%	-4.43%
Dividend Yield	0.59%	-	0.63%	1.78%	-	1.16%
Payout Ratio	688.18%	688.18%	230.95%	75.29%	-	42.52%
Buyback Yield / Dilution	-1.65%	-1.65%	-9.29%	-0.28%	1.31%	-1.46%
Total Shareholder Return	-1.07%	-1.65%	-8.66%	1.49%	1.31%	-0.30%

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.