Shenzhen Das Intellitech Co., Ltd. (SHE:002421)
3.160
+0.290 (10.10%)
Aug 3, 2026, 3:04 PM CST
Shenzhen Das Intellitech Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 6,701 | 6,044 | 7,274 | 6,828 | 6,610 | 7,420 | |
Market Cap Growth | -5.67% | -16.91% | 6.52% | 3.30% | -10.91% | 7.69% |
Enterprise Value | 7,618 | 7,232 | 9,439 | 8,611 | 8,716 | 9,367 |
Last Close Price | 3.16 | 2.85 | 3.42 | 3.19 | 3.37 | 3.76 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 281.04 | 59.49 | 31.21 | - |
Forward PE | - | 26.50 | 26.50 | 26.50 | 26.50 | 26.50 |
PS Ratio | 3.19 | 2.99 | 2.29 | 1.78 | 1.84 | 2.35 |
PB Ratio | 2.44 | 2.19 | 2.04 | 1.90 | 2.28 | 2.76 |
P/TBV Ratio | 2.92 | 2.64 | 3.22 | 3.19 | 3.63 | 3.22 |
P/FCF Ratio | 275.95 | - | - | - | 22.01 | - |
P/OCF Ratio | 65.64 | - | 154.85 | 138.80 | 8.45 | 169.88 |
PEG Ratio | - | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.62 | 3.57 | 2.98 | 2.25 | 2.42 | 2.96 |
EV/EBITDA Ratio | - | - | 26.37 | 25.46 | 35.40 | - |
EV/EBIT Ratio | - | - | 109.73 | 72.81 | 73.24 | - |
EV/FCF Ratio | 313.70 | - | - | - | 29.02 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.91 | 0.88 | 0.93 | 0.83 | 1.11 | 1.16 |
Debt / EBITDA Ratio | - | - | 9.29 | 8.83 | 12.91 | - |
Debt / FCF Ratio | 102.46 | - | - | - | 10.68 | - |
Net Debt / Equity Ratio | 0.32 | 0.29 | 0.48 | 0.35 | 0.53 | 0.64 |
Net Debt / EBITDA Ratio | -3.08 | -2.93 | 4.75 | 3.73 | 6.23 | -36.08 |
Net Debt / FCF Ratio | 36.59 | -5.31 | -8.12 | -3.34 | 5.11 | -2.46 |
Asset Turnover | 0.25 | 0.24 | 0.33 | 0.41 | 0.41 | 0.38 |
Inventory Turnover | 6.80 | 6.04 | 6.88 | 7.07 | 5.38 | 4.74 |
Quick Ratio | 1.57 | 1.57 | 1.41 | 1.33 | 1.12 | 1.17 |
Current Ratio | 1.71 | 1.70 | 1.53 | 1.49 | 1.30 | 1.42 |
Return on Equity (ROE) | -20.45% | -21.04% | 0.60% | 3.47% | 7.43% | -17.12% |
Return on Assets (ROA) | -2.89% | -2.94% | 0.56% | 0.78% | 0.84% | -1.34% |
Return on Invested Capital (ROIC) | -10.65% | -9.12% | 1.33% | 2.49% | 2.27% | -4.13% |
Return on Capital Employed (ROCE) | -8.00% | -8.30% | 1.40% | 1.90% | 2.30% | -3.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Earnings Yield | -9.37% | -10.81% | 0.36% | 1.68% | 3.20% | -6.73% |
FCF Yield | 0.36% | -2.49% | -2.87% | -5.53% | 4.54% | -9.38% |
Dividend Yield | - | - | 0.15% | 0.63% | 1.78% | - |
Payout Ratio | - | - | 688.18% | 230.95% | 75.29% | - |
Buyback Yield / Dilution | -0.36% | 0.03% | -1.65% | -9.29% | -0.28% | 1.31% |
Total Shareholder Return | -0.36% | 0.03% | -1.51% | -8.66% | 1.50% | 1.31% |