COFCO Capital Holdings Co., Ltd. (SHE:002423)
China flag China · Delayed Price · Currency is CNY
9.72
+0.10 (1.04%)
Aug 26, 2026, 3:04 PM CST

COFCO Capital Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,7218,09011,20724,37619,24321,218
Revenue Growth
-13.29%-27.82%-54.02%26.67%-9.31%34.16%
Operating Income
2,2192,5466,0212,3381,3602,420
Net Income
1,2021,1332,5501,021596.991,372
Earnings Per Share
0.520.491.110.440.260.60
EPS Growth
-22.87%-55.57%149.83%70.94%-56.50%30.27%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Insurance Division
7,4617,1986,59717,19812,29411,779
Futures Division
969.441,0391,1013,7605,1306,930
Trust Division
1,4061,3101,5161,2891,163987.83
Other
55.7649.3239.5134.8219.6210.89
Interdepartmental Offset
--1.46----
Total
9,8909,5949,25322,28218,60719,707

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,41613,61612,96012,21214,17112,427
Total Debt
10,8057,0066,3499,10111,9818,766
Net Cash (Debt)
5,6116,6106,6113,1112,1893,661
Net Cash Growth
19.21%-0.02%112.49%42.10%-40.19%-4.55%
Net Cash Per Share
2.442.872.871.350.951.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
23,01718,88314,1216,7638,0399,330
Capital Expenditures
-138.55-136.63-132.44-287.75-307.56-232.94
Free Cash Flow
22,87918,74613,9896,4757,7319,097
Free Cash Flow Growth
31.25%34.01%116.03%-16.25%-15.01%45.56%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
28.74%31.48%53.72%9.59%7.07%11.40%
Pretax Margin
26.71%29.68%51.52%7.63%5.22%11.53%
Profit Margin
15.57%14.00%22.75%4.19%3.10%6.47%
FCF Margin
296.30%231.73%124.82%26.56%40.18%42.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1480.1480.1580.1330.0780.179
Dividend Per Share Growth
-6.33%-6.33%18.80%70.51%-56.43%297.78%
Dividend Yield
1.64%1.29%1.21%2.09%1.15%2.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.4423.8012.1015.0827.6313.60
Forward PE
-20.8922.1313.10--
P/FCF Ratio
0.971.442.212.382.132.05
PS Ratio
2.873.332.750.630.860.88